No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 7,704 | 8,042 | 7,206 | 9,551 | 8,370 | 9,703 | 10,448 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | -3,669 | -859 | -358 | 3,106 | 7,139 | -932 | 1,080 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Zuari Industries Limited, a diversified Indian conglomerate, was established in 1967 and has its headquarters in Gurugram, India. Operating under its current name since June 2022 (having previously been known as Zuari Global Limited), the company's extensive activities cover sectors such as agriculture, heavy engineering, infrastructure development, lifestyle products, and various service industries. The firm organizes its operations across eight distinct segments: Engineering Services: This division delivers comprehensive engineering solutions, from technological consultation and design (both basic and detailed) to project oversight, procurement, and construction. It caters to a wide array of projects in the chemical, fertilizer, oil & gas, petrochemical, power generation, general engineering, contracting, and broader infrastructure sectors. Furniture: This segment is engaged in the manufacturing, sale, and distribution of furniture items. Real Estate: Focuses on the development of property projects. Sugar: Involved in the extraction, processing, and commercialization of sugar. Power: Specializes in the co-generation of electricity, utilizing by-products like bagasse. Investment Services: Provides offerings related to the capital markets. Ethanol: Concentrates on the production of ethanol, primarily using molasses as a raw material. Management Services: Offers management consultancy, human resource outsourcing, and related support services. In addition to these core business areas, Zuari Industries also functions as an insurance broker, supplying solutions to both individual and corporate clients. Its suite of financial services further includes stock and commodity brokerage, depository participant facilities, portfolio management, acting as a registrar and share transfer agent, and distributing mutual fund products.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Zuari Industries Limited (ZUARIIND.NS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Zuari Industries Limited, a diversified Indian conglomerate, was established in 1967 and has its headquarters in Gurugram, India. Operating under its current name since June 2022 (having previously been known as Zuari Global Limited), the company's extensive activities cover sectors such as agriculture, heavy engineering, infrastructure development, lifestyle products, and various service industries. The firm organizes its operations across eight distinct segments: Engineering Services: This division delivers comprehensive engineering solutions, from technological consultation and design (both basic and detailed) to project oversight, procurement, and construction. It caters to a wide array of projects in the chemical, fertilizer, oil & gas, petrochemical, power generation, general engineering, contracting, and broader infrastructure sectors. Furniture: This segment is engaged in the manufacturing, sale, and distribution of furniture items. Real Estate: Focuses on the development of property projects. Sugar: Involved in the extraction, processing, and commercialization of sugar. Power: Specializes in the co-generation of electricity, utilizing by-products like bagasse. Investment Services: Provides offerings related to the capital markets. Ethanol: Concentrates on the production of ethanol, primarily using molasses as a raw material. Management Services: Offers management consultancy, human resource outsourcing, and related support services. In addition to these core business areas, Zuari Industries also functions as an insurance broker, supplying solutions to both individual and corporate clients. Its suite of financial services further includes stock and commodity brokerage, depository participant facilities, portfolio management, acting as a registrar and share transfer agent, and distributing mutual fund products.
