RSXYZ Public Company Limited (XYZ.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 415 | 168 | 113 | 762 | - | 1,708 | 1,481 | - |
| Operating profit | THB m | 46 | 42 | ||||||
| Net profit | THB m | 12 | -31 | -11 | 40 | - | -336 | -350 | - |
| EPS reported | THB | -0.20 | -0.21 | ||||||
| Operating cashflow per share | THB | 0.14 | 0.04 | ||||||
| Capex per share | THB | 0.41 | 0.40 | ||||||
| FCF per share | THB | -0.27 | -0.36 | ||||||
| Free cash flow | THB m | -454 | -627 | ||||||
| Net debt | THB m | 24 | 81 | ||||||
| Book value equity | THB m | 540 | 419 | ||||||
| Book value per share | THB | 0.32 | 0.24 | ||||||
| Number of shares | m | 1,682.36 | 1,746.74 | ||||||
| DPS (TTM paid) | THB | 0.21 | 0.21 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 1.56 | 2.01 | ||||||
| P/S LTM | x | 0.49 | 0.57 | ||||||
| P/FCF LTM | x | -1.85 | -1.34 | ||||||
| EV/EBITDA LTM | x | -75.77 | -13.28 | ||||||
| EV/Sales LTM | x | 0.56 | 0.36 | ||||||
| Earnings Yield LTM | % | -39.93% | -77.06% | ||||||
| FCF Yield | % | -54.00% | -74.60% | ||||||
| Quality | |||||||||
| ROE | % | -62.25% | -76.94% | ||||||
| ROIC | % | +3.55% | +3.57% | ||||||
| Operating margin | % | +2.68% | +2.82% | ||||||
| Gross margin | % | +44.97% | +45.47% | ||||||
| FCF/Sales | % | -26.60% | -42.38% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +124.18% | - | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -65.43% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +42.80% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | -106.99% | -101.87% | ||||||
| FCF/Debt | x | -0.86 | -1.35 | ||||||
| Net Debt/EBITDA | x | -8.56 | -1.14 | ||||||
| EBIT/Net interest | x | 1.11 | 0.93 | ||||||
| Net debt/market cap | % | +53.18% | +95.81% | ||||||
| Net debt/Equity | x | 0.04 | 0.19 | ||||||
| Gross debt/equity | x | 0.98 | 1.11 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating alongside its subsidiaries, RSXYZ Public Company Limited actively engages in the sourcing and distribution of chemical products across Thailand. The company also produces and markets a range of healthy food items. Furthermore, its business model includes the online trading of various products and services through e-commerce channels. Founded in 1999, the firm, which was previously known as Gift Infinite Public Company Limited, adopted its current name, RSXYZ Public Company Limited, in December 2024. Its main offices are located in Chatuchak, Bangkok, Thailand. This entity is a subsidiary of Union Petrochemical Public Company Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
RSXYZ Public Company Limited (XYZ.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Operating alongside its subsidiaries, RSXYZ Public Company Limited actively engages in the sourcing and distribution of chemical products across Thailand. The company also produces and markets a range of healthy food items. Furthermore, its business model includes the online trading of various products and services through e-commerce channels. Founded in 1999, the firm, which was previously known as Gift Infinite Public Company Limited, adopted its current name, RSXYZ Public Company Limited, in December 2024. Its main offices are located in Chatuchak, Bangkok, Thailand. This entity is a subsidiary of Union Petrochemical Public Company Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free