Avarga Ltd (X5N.SI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SGD m | 1,693 | 2,435 | 2,368 | 1,700 | 1,620 | 1,524 | 1,456 | - |
| Operating profit | SGD m | 38 | 58 | ||||||
| Net profit | SGD m | 55 | 73 | 51 | 11 | 24 | 13 | 31 | - |
| EPS reported | SGD | 0.14 | 0.17 | ||||||
| Operating cashflow per share | SGD | 0.39 | 0.52 | ||||||
| Capex per share | SGD | 0.06 | 0.10 | ||||||
| FCF per share | SGD | 0.33 | 0.42 | ||||||
| Free cash flow | SGD m | 30 | 41 | ||||||
| Net debt | SGD m | -72 | -23 | ||||||
| Book value equity | SGD m | 256 | 268 | ||||||
| Book value per share | SGD | 2.82 | 2.95 | ||||||
| Number of shares | m | 90.83 | 90.83 | ||||||
| DPS (TTM paid) | SGD | 1.20 | 2.00 |
Financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 15.14 | 15.38 | ||||||
| P/B LTM | x | 0.75 | 0.72 | ||||||
| P/S LTM | x | 0.13 | 0.13 | ||||||
| P/FCF LTM | x | 6.46 | 4.67 | ||||||
| EV/EBITDA LTM | x | 4.01 | 3.26 | ||||||
| EV/Sales LTM | x | 0.14 | 0.24 | ||||||
| Earnings Yield LTM | % | +6.61% | +6.50% | ||||||
| FCF Yield | % | +15.49% | +21.40% | ||||||
| Quality | |||||||||
| ROE | % | +5.10% | +11.97% | ||||||
| ROIC | % | +2.30% | +7.86% | ||||||
| Operating margin | % | +2.50% | +3.96% | ||||||
| Gross margin | % | +10.69% | +11.32% | ||||||
| FCF/Sales | % | +1.96% | +2.83% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +566.67% | +709.52% | ||||||
| Sales Growth YoY | % | -5.92% | -10.13% | ||||||
| Net Income Growth YoY | % | -44.59% | +33.22% | ||||||
| FCF Growth | % | -32.11% | -6.22% | ||||||
| Operating Profit Growth | % | -26.90% | +10.44% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +56.60% | +44.78% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | +857.15% | +688.87% | ||||||
| FCF/Debt | x | 0.31 | 0.28 | ||||||
| Net Debt/EBITDA | x | 0.30 | 1.12 | ||||||
| EBIT/Net interest | x | 6.83 | 0.00 | ||||||
| Net debt/market cap | % | +5.52% | +19.90% | ||||||
| Net debt/Equity | x | -0.28 | -0.08 | ||||||
| Gross debt/equity | x | 0.38 | 0.56 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Avarga Limited, an investment holding company established in Singapore in 1967, operates as a subsidiary of Maybank Nominees (Singapore) Private Limited. The company functions across three principal divisions: paper manufacturing, wholesale building product distribution, and other investment-related ventures. Its Paper Mill Division specializes in producing industrial-grade paper products, including testliner, corrugating medium, chip board, and core board, primarily from recycled wastepaper. These outputs are largely utilized in the creation of corrugated carton boxes and various other finished paper items. This segment also manages wastepaper collection and trading, alongside providing management services. Its global reach encompasses Canada, the United States, Malaysia, Singapore, Sri Lanka, and numerous other international markets such as the Pacific Rim, Central and South America, the Middle East, and Europe. Through its Wholesale Distribution of Building Products arm, Avarga supplies a diverse range of construction materials. This offering includes lumber, panels, mouldings, sidings, engineered wood, flooring, roofing, and insulation. Additionally, the company's "Others" segment involves trading recycled fibre and engaging in various investment pursuits. Avarga Limited adopted its current name in April 2018, having previously been known as UPP Holdings Limited.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Avarga Limited, an investment holding company established in Singapore in 1967, operates as a subsidiary of Maybank Nominees (Singapore) Private Limited. The company functions across three principal divisions: paper manufacturing, wholesale building product distribution, and other investment-related ventures. Its Paper Mill Division specializes in producing industrial-grade paper products, including testliner, corrugating medium, chip board, and core board, primarily from recycled wastepaper. These outputs are largely utilized in the creation of corrugated carton boxes and various other finished paper items. This segment also manages wastepaper collection and trading, alongside providing management services. Its global reach encompasses Canada, the United States, Malaysia, Singapore, Sri Lanka, and numerous other international markets such as the Pacific Rim, Central and South America, the Middle East, and Europe. Through its Wholesale Distribution of Building Products arm, Avarga supplies a diverse range of construction materials. This offering includes lumber, panels, mouldings, sidings, engineered wood, flooring, roofing, and insulation. Additionally, the company's "Others" segment involves trading recycled fibre and engaging in various investment pursuits. Avarga Limited adopted its current name in April 2018, having previously been known as UPP Holdings Limited.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free