Vuxen Group AB (VUXEN.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 142 | 150 | 195 | 204 | 215 | - | 235 | - |
| Operating profit | SEK m | 5 | 11 | ||||||
| Net profit | SEK m | 13 | 5 | 3 | 4 | 2 | - | 9 | - |
| EPS reported | SEK | 0.16 | 1.13 | ||||||
| Operating cashflow per share | SEK | 1.32 | 2.16 | ||||||
| Capex per share | SEK | 0.06 | 0.05 | ||||||
| FCF per share | SEK | 1.26 | 2.11 | ||||||
| Free cash flow | SEK m | 14 | 17 | ||||||
| Net debt | SEK m | -9 | -31 | ||||||
| Book value equity | SEK m | 65 | 105 | ||||||
| Book value per share | SEK | 5.77 | 12.69 | ||||||
| Number of shares | m | 11.2 | 8.28 | ||||||
| DPS (TTM paid) | SEK | 0.00 | 0.00 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 69.06 | 24.78 | ||||||
| P/B LTM | x | 1.96 | 1.18 | ||||||
| P/S LTM | x | 0.59 | 0.53 | ||||||
| P/FCF LTM | x | 8.99 | 7.08 | ||||||
| EV/EBITDA LTM | x | 9.86 | 6.09 | ||||||
| EV/Sales LTM | x | 0.54 | 1.13 | ||||||
| Earnings Yield LTM | % | +1.45% | +4.04% | ||||||
| FCF Yield | % | +11.13% | +14.13% | ||||||
| Quality | |||||||||
| ROE | % | +2.81% | +10.07% | ||||||
| ROIC | % | +3.01% | +8.13% | ||||||
| Operating margin | % | +2.28% | +4.85% | ||||||
| Gross margin | % | +58.16% | +62.89% | ||||||
| FCF/Sales | % | +6.55% | +7.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -56.76% | +606.25% | ||||||
| Sales Growth YoY | % | +5.11% | +9.49% | ||||||
| Net Income Growth YoY | % | -55.58% | +407.49% | ||||||
| FCF Growth | % | +6.88% | +24.14% | ||||||
| Operating Profit Growth | % | -47.98% | +132.41% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 1.54 | 2.30 | ||||||
| Net Debt/EBITDA | x | -0.71 | -1.64 | ||||||
| EBIT/Net interest | x | 4.75 | 26.29 | ||||||
| Net debt/market cap | % | +7.39% | +2.55% | ||||||
| Net debt/Equity | x | -0.14 | -0.30 | ||||||
| Gross debt/equity | x | 0.14 | 0.07 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Headquartered in Växjö, Sweden, Vuxen Group AB operates a diversified portfolio of multi-brand e-commerce and direct-to-consumer retail platforms. The company's online stores cater to both Swedish and international markets, offering a range of products including sexual health items, adult toys, dog supplies, and party and gadget merchandise. Beyond retail, Vuxen Group AB manufactures massage oils and lubricants, manages physical stores under the BlushMe/Woome brands, and provides property rental, warehousing, and logistics solutions. Its extensive digital presence includes websites such as vuxen.se, vuxen.no, vuxen.dk, vuxen.fi, kondomeriet.com, doggie.se, and doggie.no. Founded in 2005, the company, formerly known as Purefun Group AB (publ), adopted its current name in May 2025 and functions as a subsidiary of Money Never Sleeps Holding AB.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Headquartered in Växjö, Sweden, Vuxen Group AB operates a diversified portfolio of multi-brand e-commerce and direct-to-consumer retail platforms. The company's online stores cater to both Swedish and international markets, offering a range of products including sexual health items, adult toys, dog supplies, and party and gadget merchandise. Beyond retail, Vuxen Group AB manufactures massage oils and lubricants, manages physical stores under the BlushMe/Woome brands, and provides property rental, warehousing, and logistics solutions. Its extensive digital presence includes websites such as vuxen.se, vuxen.no, vuxen.dk, vuxen.fi, kondomeriet.com, doggie.se, and doggie.no. Founded in 2005, the company, formerly known as Purefun Group AB (publ), adopted its current name in May 2025 and functions as a subsidiary of Money Never Sleeps Holding AB.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free