No price history available.
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 870 | 943 | 1,046 | 1,214 | 1,210 | 1,343 | N/A | N/A |
| Operating profit | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | €m | 17 | 28 | 48 | 45 | 69 | 69 | N/A | N/A |
| EPS reported | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | €m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | € | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Based in Werdohl, Germany, Vossloh AG is a long-standing company, established in 1883, that delivers a comprehensive range of products and services for rail infrastructure worldwide. The company's operations are segmented into three primary divisions: Core Components, Customized Modules, and Lifecycle Solutions. The Core Components division focuses on the development, manufacturing, and global distribution of essential rail fastening systems, designed for various railway applications including light-rail, heavy-haul, high-speed lines, and urban transit networks. This segment also produces critical concrete elements such as rail ties, switch ties, and specialized concrete low-vibration blocks for use in slab tracks and crossing panels. Through its Customized Modules division, Vossloh specializes in the fabrication, installation, and upkeep of railway switches and crossings. This also includes the provision of associated control and monitoring systems, specifically tailored for both light-rail and high-speed railway contexts. The Lifecycle Solutions division provides a broad spectrum of services that support the entire lifespan of railway lines. These services encompass rail trading, expert unloading of long rails at construction sites, the welding of new rails, the refurbishment of existing rails, on-site welding operations, complete rail replacement, precision rail grinding and milling, thorough rail inspection, and comprehensive construction site supervision. Additionally, this division manages the logistics and oversight of rail deliveries to construction areas and ensures the necessary unloading systems are available on-site.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Based in Werdohl, Germany, Vossloh AG is a long-standing company, established in 1883, that delivers a comprehensive range of products and services for rail infrastructure worldwide. The company's operations are segmented into three primary divisions: Core Components, Customized Modules, and Lifecycle Solutions. The Core Components division focuses on the development, manufacturing, and global distribution of essential rail fastening systems, designed for various railway applications including light-rail, heavy-haul, high-speed lines, and urban transit networks. This segment also produces critical concrete elements such as rail ties, switch ties, and specialized concrete low-vibration blocks for use in slab tracks and crossing panels. Through its Customized Modules division, Vossloh specializes in the fabrication, installation, and upkeep of railway switches and crossings. This also includes the provision of associated control and monitoring systems, specifically tailored for both light-rail and high-speed railway contexts. The Lifecycle Solutions division provides a broad spectrum of services that support the entire lifespan of railway lines. These services encompass rail trading, expert unloading of long rails at construction sites, the welding of new rails, the refurbishment of existing rails, on-site welding operations, complete rail replacement, precision rail grinding and milling, thorough rail inspection, and comprehensive construction site supervision. Additionally, this division manages the logistics and oversight of rail deliveries to construction areas and ensures the necessary unloading systems are available on-site.
