Vinyl Group Ltd (VNL.AX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | - | 0 | 1 | 5 | 14 | - | 18 | - |
| Operating profit | AUD m | -12 | -10 | ||||||
| Net profit | AUD m | - | -6 | -7 | -17 | -16 | - | -12 | - |
| EPS reported | AUD | -0.01 | -0.01 | ||||||
| Operating cashflow per share | AUD | 0.00 | -0.00 | ||||||
| Capex per share | AUD | 0.00 | 0.00 | ||||||
| FCF per share | AUD | -0.01 | -0.00 | ||||||
| Free cash flow | AUD m | -9 | -6 | ||||||
| Net debt | AUD m | -2 | -0 | ||||||
| Book value equity | AUD m | 18 | 17 | ||||||
| Book value per share | AUD | 0.02 | 0.01 | ||||||
| Number of shares | m | 1,181.97 | 1,364.46 | ||||||
| DPS (TTM paid) | AUD | 0.00 | 0.00 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 3.66 | 7.88 | ||||||
| P/S LTM | x | 4.59 | 7.50 | ||||||
| P/FCF LTM | x | -7.36 | -22.14 | ||||||
| EV/EBITDA LTM | x | -4.45 | -12.46 | ||||||
| EV/Sales LTM | x | 9.32 | 3.50 | ||||||
| Earnings Yield LTM | % | -11.66% | -20.52% | ||||||
| FCF Yield | % | -13.58% | -4.52% | ||||||
| Quality | |||||||||
| ROE | % | -87.67% | -68.15% | ||||||
| ROIC | % | -64.47% | -48.38% | ||||||
| Operating margin | % | -83.42% | -54.42% | ||||||
| Gross margin | % | +38.82% | -19.19% | ||||||
| FCF/Sales | % | -62.30% | -33.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +189.77% | +25.79% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -120.97 | -3.61 | ||||||
| Net Debt/EBITDA | x | 0.12 | 0.03 | ||||||
| EBIT/Net interest | x | -61.88 | -121.36 | ||||||
| Net debt/market cap | % | +0.05% | +2.66% | ||||||
| Net debt/Equity | x | -0.10 | -0.02 | ||||||
| Gross debt/equity | x | 0.00 | 0.10 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Based in South Yarra, Australia, Vinyl Group Ltd operates globally, leveraging technology and media to forge connections between music creators, fans, and brands across Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. Formerly known as Jaxsta Limited until its December 2023 rebranding, the company offers a diverse portfolio of technological and media solutions. Among its digital assets is vinyl.com, an e-commerce hub dedicated to music titles; Vampr, a specialized social-professional network and talent marketplace catering to creators; Serenade, a pioneering Web3 platform for both physical and digital artist collectibles; and Jaxsta, an extensive database of official music credits. Its media division, Vinyl Media, also publishes prominent titles including Rolling Stone Australia, Variety Australia, Concrete Playground, Mediaweek, Tone Deaf, The Music Network, Refinery29, and TheBrag.com.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Based in South Yarra, Australia, Vinyl Group Ltd operates globally, leveraging technology and media to forge connections between music creators, fans, and brands across Australia, the Americas, Europe, the Middle East, Africa, and the Asia Pacific. Formerly known as Jaxsta Limited until its December 2023 rebranding, the company offers a diverse portfolio of technological and media solutions. Among its digital assets is vinyl.com, an e-commerce hub dedicated to music titles; Vampr, a specialized social-professional network and talent marketplace catering to creators; Serenade, a pioneering Web3 platform for both physical and digital artist collectibles; and Jaxsta, an extensive database of official music credits. Its media division, Vinyl Media, also publishes prominent titles including Rolling Stone Australia, Variety Australia, Concrete Playground, Mediaweek, Tone Deaf, The Music Network, Refinery29, and TheBrag.com.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free