Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 5,367 | 5,646 | 5,915 | 6,213 | 6,329 | 6,120 | 5,968 | 6,304 |
| Operating profit | €m | 522 | 569 | ||||||
| Net profit | €m | 291 | 416 | 367 | 233 | -48 | 285 | 308 | 290 |
| EPS reported | € | 1.65 | 1.78 | ||||||
| Operating cashflow per share | € | 6.37 | 6.73 | ||||||
| Capex per share | € | 4.23 | 4.15 | ||||||
| FCF per share | € | 2.14 | 2.58 | ||||||
| Free cash flow | €m | 370 | 446 | ||||||
| Net debt | €m | 3,188 | 3,678 | ||||||
| Book value equity | €m | 4,681 | 4,655 | ||||||
| Book value per share | € | 27.06 | 26.93 | ||||||
| Number of shares | m | 173 | 172.84 | ||||||
| DPS (TTM paid) | € | 0.50 | 0.50 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.78 | 13.09 | ||||||
| P/B LTM | x | 1.02 | 0.89 | ||||||
| P/S LTM | x | 0.78 | 0.70 | ||||||
| P/FCF LTM | x | 12.94 | 9.33 | ||||||
| EV/EBITDA LTM | x | 7.59 | 6.15 | ||||||
| EV/Sales LTM | x | 1.51 | 1.31 | ||||||
| Earnings Yield LTM | % | 5.96% | 7.64% | ||||||
| FCF Yield | % | 7.73% | 10.72% | ||||||
| Quality | |||||||||
| ROE | % | 6.09% | 6.62% | ||||||
| ROIC | % | 3.86% | 4.19% | ||||||
| Operating margin | % | 8.54% | 9.53% | ||||||
| Gross margin | % | 28.93% | 31.90% | ||||||
| FCF/Sales | % | 6.04% | 7.48% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +147.22% | ||||||
| Sales Growth YoY | % | -3.31% | -7.60% | ||||||
| Net Income Growth YoY | % | - | +149.12% | ||||||
| FCF Growth | % | +105.88% | +13.66% | ||||||
| Operating Profit Growth | % | -18.21% | -6.92% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 6.86% | 2.15% | ||||||
| Dividend Growth | % | -73.68% | -73.68% | ||||||
| Payout Ratio | % | 115.05% | 28.09% | ||||||
| FCF/Debt | x | 0.08 | 0.12 | ||||||
| Net Debt/EBITDA | x | 3.66 | 2.89 | ||||||
| EBIT/Net interest | x | 3.02 | 3.65 | ||||||
| Net debt/market cap | % | 66.64% | 88.38% | ||||||
| Net debt/Equity | x | 0.68 | 0.79 | ||||||
| Gross debt/equity | x | 0.96 | 0.80 | ||||||
ETFs that hold United Internet
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| First Trust Germany AlphaDEX Fund | FGM | 6 | 3.68% |
Funds with United Internet among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
United Internet AG, through its subsidiaries, operates as an Internet service provider worldwide. The company operates through Consumer Access, Business Access, Consumer Applications, and Business Applications segments. It offers landline-based broadband and mobile internet products, including home networks, online storage, smart home, and IPTV for private users; and telecommunication products ranging from fiber-optic direct connections to tailored ICT solutions, which include voice, data, and network solutions, as well as infrastructure services to national and international carriers and ISPs. The company also provides applications and services for home users, such as personal information management applications comprising email, to-do lists, appointments, and addresses; and online cloud storage and office software. In addition, it provides business applications for freelancers and small to medium enterprises, such as domains, websites, web hosting, servers, e-shops, group work, online cloud storage, and office software, as well as cloud solutions and infrastructure. It offers its access products through the yourfone, smartmobile.de, 1&1, and 1&1 Versatel brand names; and applications through GMX, mail.com, WEB.DE, home.pl, Arsys, STRATO, IONOS, Fasthosts, we22, InterNetX, united-domains, and World4You brand names. In addition, the company offers professional services in the fields of active domain management; performance-based advertising and sales services under the Sedo brand name; online advertising services under the United Internet Media brand name; and white-label website builder services under the we22 brand, as well as sells IT hardware. The company was founded in 1988 and is headquartered in Montabaur, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
United Internet AG (UTDI.DE)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| First Trust Germany AlphaDEX Fund | FGM | 6 | 3.68% |
Funds with United Internet among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
United Internet AG, through its subsidiaries, operates as an Internet service provider worldwide. The company operates through Consumer Access, Business Access, Consumer Applications, and Business Applications segments. It offers landline-based broadband and mobile internet products, including home networks, online storage, smart home, and IPTV for private users; and telecommunication products ranging from fiber-optic direct connections to tailored ICT solutions, which include voice, data, and network solutions, as well as infrastructure services to national and international carriers and ISPs. The company also provides applications and services for home users, such as personal information management applications comprising email, to-do lists, appointments, and addresses; and online cloud storage and office software. In addition, it provides business applications for freelancers and small to medium enterprises, such as domains, websites, web hosting, servers, e-shops, group work, online cloud storage, and office software, as well as cloud solutions and infrastructure. It offers its access products through the yourfone, smartmobile.de, 1&1, and 1&1 Versatel brand names; and applications through GMX, mail.com, WEB.DE, home.pl, Arsys, STRATO, IONOS, Fasthosts, we22, InterNetX, united-domains, and World4You brand names. In addition, the company offers professional services in the fields of active domain management; performance-based advertising and sales services under the Sedo brand name; online advertising services under the United Internet Media brand name; and white-label website builder services under the we22 brand, as well as sells IT hardware. The company was founded in 1988 and is headquartered in Montabaur, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free