Full history for every metric is available with a Kvantra account
Key financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PLN bn | 11.5 | 11.9 | 12.5 | 13.0 | 12.7 | 13.1 | 13.5 | 13.7 |
| Operating profit | PLN bn | 0.55 | 1.15 | ||||||
| Net profit | PLN bn | 0.05 | 1.67 | 0.72 | 0.82 | 0.91 | 0.76 | 0.87 | 1.09 |
| EPS reported | PLN | 0.58 | 0.65 | ||||||
| Operating cashflow per share | PLN | 2.74 | 2.62 | ||||||
| Capex per share | PLN | 2.16 | 1.58 | ||||||
| FCF per share | PLN | 0.59 | 1.05 | ||||||
| Free cash flow | PLN bn | 0.77 | 1.38 | ||||||
| Net debt | PLN bn | 3.75 | 6.44 | ||||||
| Book value equity | PLN bn | 13.5 | 13.3 | ||||||
| Book value per share | PLN | 10.30 | 10.13 | ||||||
| Number of shares | m | 1,312.44 | 1,312 | ||||||
| DPS (TTM paid) | PLN | 0.61 | 0.61 |
Financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 17.57 | 24.09 | ||||||
| P/B LTM | x | 0.99 | 1.50 | ||||||
| P/S LTM | x | 1.02 | 1.48 | ||||||
| P/FCF LTM | x | 17.39 | 14.48 | ||||||
| EV/EBITDA LTM | x | 5.34 | 6.58 | ||||||
| EV/Sales LTM | x | 1.53 | 1.95 | ||||||
| Earnings Yield LTM | % | 5.69% | 4.15% | ||||||
| FCF Yield | % | 5.75% | 6.91% | ||||||
| Quality | |||||||||
| ROE | % | 5.63% | 6.44% | ||||||
| ROIC | % | 1.98% | 4.22% | ||||||
| Operating margin | % | 4.20% | 8.49% | ||||||
| Gross margin | % | 8.22% | 9.10% | ||||||
| FCF/Sales | % | 5.86% | 10.19% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -17.14% | -7.14% | ||||||
| Sales Growth YoY | % | +3.15% | +5.19% | ||||||
| Net Income Growth YoY | % | -16.54% | -5.11% | ||||||
| FCF Growth | % | -22.71% | +60.94% | ||||||
| Operating Profit Growth | % | -61.10% | -20.53% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.20% | 3.88% | ||||||
| Dividend Growth | % | +15.09% | +15.09% | ||||||
| Payout Ratio | % | 91.43% | 81.29% | ||||||
| FCF/Debt | x | 0.11 | 0.19 | ||||||
| Net Debt/EBITDA | x | 1.79 | 1.61 | ||||||
| EBIT/Net interest | x | 1.55 | 3.38 | ||||||
| Net debt/market cap | % | 28.00% | 32.31% | ||||||
| Net debt/Equity | x | 0.28 | 0.48 | ||||||
| Gross debt/equity | x | 0.54 | 0.54 | ||||||
ETFs that hold Orange Polska
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| BETA ETF mWIG40TR | ETFBM40TR.WA | 6 | 5.58% |
Funds with Orange Polska among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating in Poland, Orange Polska S.A. and its affiliates deliver a broad spectrum of telecommunication solutions. The company furnishes mobile and fixed-line services, encompassing voice calls, messaging, digital content, and access to the internet and television. Additionally, it supplies Information and Communications Technology (ICT) services, dedicated leased lines, various other value-added telecom offerings, and robust data transmission capabilities. Beyond these core services, Orange Polska engages in the sale of telecommunications equipment and electrical energy. It is also active in the construction of telecommunications infrastructure and undertakes the development, oversight, and upkeep of networks. The firm provides financial services, training, hotel accommodations, and acts as an insurance agent. Furthermore, it manages a charity foundation, administers employee pension funds, leases out points of sale, and monitors alarm signals. Orange Polska S.A., established in 1991 and headquartered in Warsaw, Poland, operates as a subsidiary of Orange S.A.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Orange Polska S.A. (OPL.WA)
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| BETA ETF mWIG40TR | ETFBM40TR.WA | 6 | 5.58% |
Funds with Orange Polska among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating in Poland, Orange Polska S.A. and its affiliates deliver a broad spectrum of telecommunication solutions. The company furnishes mobile and fixed-line services, encompassing voice calls, messaging, digital content, and access to the internet and television. Additionally, it supplies Information and Communications Technology (ICT) services, dedicated leased lines, various other value-added telecom offerings, and robust data transmission capabilities. Beyond these core services, Orange Polska engages in the sale of telecommunications equipment and electrical energy. It is also active in the construction of telecommunications infrastructure and undertakes the development, oversight, and upkeep of networks. The firm provides financial services, training, hotel accommodations, and acts as an insurance agent. Furthermore, it manages a charity foundation, administers employee pension funds, leases out points of sale, and monitors alarm signals. Orange Polska S.A., established in 1991 and headquartered in Warsaw, Poland, operates as a subsidiary of Orange S.A.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free