Television Broadcasts Limited (TVBCY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | HKD m | 2,724 | 2,899 | 3,586 | 3,323 | 3,258 | 3,187 | 3,189 | 3,014 |
| Operating profit | HKD m | 122 | 122 | ||||||
| Net profit | HKD m | -281 | -647 | -807 | -763 | -491 | 59 | 59 | 181 |
| EPS reported | HKD | 0.25 | 0.26 | ||||||
| Operating cashflow per share | HKD | 1.25 | 0.88 | ||||||
| Capex per share | HKD | 0.31 | 0.19 | ||||||
| FCF per share | HKD | 0.94 | 0.69 | ||||||
| Free cash flow | HKD m | 220 | 158 | ||||||
| Net debt | HKD m | 1,306 | 1,306 | ||||||
| Book value equity | HKD m | 2,334 | 2,334 | ||||||
| Book value per share | HKD | 10.00 | 9.99 | ||||||
| Number of shares | m | 233.48 | 233.57 | ||||||
| DPS (TTM paid) | HKD | 0.00 | 0.00 |
Financial summary
Financials in HKD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 29.94 | - | ||||||
| P/B LTM | x | 0.78 | 0.78 | ||||||
| P/S LTM | x | 0.57 | 0.57 | ||||||
| P/FCF LTM | x | 8.28 | 11.47 | ||||||
| EV/EBITDA LTM | x | 9.11 | 9.73 | ||||||
| EV/Sales LTM | x | 0.99 | 0.76 | ||||||
| Earnings Yield LTM | % | +3.34% | +5.45% | ||||||
| FCF Yield | % | +12.08% | +8.71% | ||||||
| Quality | |||||||||
| ROE | % | +2.54% | +2.63% | ||||||
| ROIC | % | +2.00% | +1.14% | ||||||
| Operating margin | % | +3.84% | +2.19% | ||||||
| Gross margin | % | +42.85% | +42.85% | ||||||
| FCF/Sales | % | +6.89% | +5.05% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -2.18% | -2.13% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +17.51% | -15.25% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.10 | 0.07 | ||||||
| Net Debt/EBITDA | x | 3.86 | 4.79 | ||||||
| EBIT/Net interest | x | 1.09 | 0.62 | ||||||
| Net debt/market cap | % | +1.16% | +1.94% | ||||||
| Net debt/Equity | x | 0.56 | 0.56 | ||||||
| Gross debt/equity | x | 0.91 | 0.91 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Television Broadcasts Limited (TVBCY) is a prominent media conglomerate primarily engaged in terrestrial television broadcasting, the creation of diverse programming, and a wide array of associated media endeavors. Its comprehensive operations are strategically structured across several key divisions. The company's domestic activities are anchored by its Hong Kong TV Broadcasting segment, which handles the transmission of television content and advertisements via terrestrial platforms, undertakes extensive program development, manages online social media presence, oversees music entertainment projects, and executes both event and digital marketing campaigns. Its Over-The-Top (OTT) Streaming division is responsible for delivering digital video services directly to consumers and maintaining various online portals. Furthermore, the e-Commerce Business unit operates a collection of online retail platforms, including Ztore, Neigbuy, and Big Big Shop, which also facilitates the online sale of groceries. Globally, Television Broadcasts Limited maintains a significant presence. The Mainland China Operations segment focuses on co-producing dramatic series and distributing its television programming and channels to a network of broadcasters, video providers, and other media entities across Mainland China. Similarly, the International Operations segment extends pay television and OTT subscriptions to viewers, while also distributing its content and channels to various telecast, video, and media partners in markets such as Malaysia, Singapore, and other international territories. Beyond these core media and e-commerce ventures, the company offers a diverse suite of supplementary services. These encompass agency functions for advertising design, production, and exhibition, as well as film rights and related management. It also provides comprehensive talent management, agency, and consultancy services for performing artists. The company is actively involved in the music industry through the production, publishing, and licensing of musical works, alongside the sale of sound recordings. Additionally, it develops and distributes motion pictures for cinematic release, delivers satellite and subscription television programming, and manages program licensing and dealership services. The company's portfolio is rounded out by property investments and the provision of corporate finance services. Established in 1967, Television Broadcasts Limited is headquartered in Kowloon, Hong Kong.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Television Broadcasts Limited (TVBCY)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Television Broadcasts Limited (TVBCY) is a prominent media conglomerate primarily engaged in terrestrial television broadcasting, the creation of diverse programming, and a wide array of associated media endeavors. Its comprehensive operations are strategically structured across several key divisions. The company's domestic activities are anchored by its Hong Kong TV Broadcasting segment, which handles the transmission of television content and advertisements via terrestrial platforms, undertakes extensive program development, manages online social media presence, oversees music entertainment projects, and executes both event and digital marketing campaigns. Its Over-The-Top (OTT) Streaming division is responsible for delivering digital video services directly to consumers and maintaining various online portals. Furthermore, the e-Commerce Business unit operates a collection of online retail platforms, including Ztore, Neigbuy, and Big Big Shop, which also facilitates the online sale of groceries. Globally, Television Broadcasts Limited maintains a significant presence. The Mainland China Operations segment focuses on co-producing dramatic series and distributing its television programming and channels to a network of broadcasters, video providers, and other media entities across Mainland China. Similarly, the International Operations segment extends pay television and OTT subscriptions to viewers, while also distributing its content and channels to various telecast, video, and media partners in markets such as Malaysia, Singapore, and other international territories. Beyond these core media and e-commerce ventures, the company offers a diverse suite of supplementary services. These encompass agency functions for advertising design, production, and exhibition, as well as film rights and related management. It also provides comprehensive talent management, agency, and consultancy services for performing artists. The company is actively involved in the music industry through the production, publishing, and licensing of musical works, alongside the sale of sound recordings. Additionally, it develops and distributes motion pictures for cinematic release, delivers satellite and subscription television programming, and manages program licensing and dealership services. The company's portfolio is rounded out by property investments and the provision of corporate finance services. Established in 1967, Television Broadcasts Limited is headquartered in Kowloon, Hong Kong.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free