Thoresen Thai Agencies Public Company Limited(TTA.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 12,830 | 22,128 | 29,321 | 23,976 | 32,206 | 29,909 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | -3,369 | 3,859 | 3,269 | 1,217 | 1,323 | 1,516 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Thoresen Thai Agencies Public Company Limited, an investment holding enterprise established in 1904 and based in Bangkok, Thailand, operates globally across five distinct divisions: Shipping, Offshore Service, Agrochemical, Food and Beverage, and Investment. The Shipping division specializes in the dry bulk transport of a diverse range of commodities, from coal and iron ore to agricultural products. This segment also encompasses extensive maritime services such as ship agency, brokerage, international transportation, ship management, chartering, and tramp services for bulk vessels. Its capabilities extend to comprehensive logistics, including land and waterway transportation, port operations (notably managing Phu My port in South Vietnam), bonded warehousing, and tugboat services. The Offshore Service segment provides specialized marine and subsea support for the oil and gas industry. This includes exploration drilling assistance, subsea inspection, diving, ROV services, hydrographic surveying, robotics and AI development, and floating storage solutions. Through its Agrochemical operations, TTA manufactures and markets NPK compounds, bulk blend products, and fertilizers under the Stork brand, catering to a variety of crops. This segment also engages in the trading of fertilizers, coal, and biomass fuels. The Food and Beverage division focuses on managing and franchising globally recognized restaurant chains like Pizza Hut and Taco Bell. Finally, the Investment segment holds a broad and varied portfolio. This includes digital marketing, software consulting, real estate development, utility ventures such as water tap production and electricity generation/trading, and the supply of cargo lashing materials, alongside lifestyle and entertainment businesses. Furthermore, TTA provides essential infrastructure services, including potable water and wastewater treatment, water resource management, and pipeline installation and maintenance.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Thoresen Thai Agencies Public Company Limited (TTA.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Thoresen Thai Agencies Public Company Limited, an investment holding enterprise established in 1904 and based in Bangkok, Thailand, operates globally across five distinct divisions: Shipping, Offshore Service, Agrochemical, Food and Beverage, and Investment. The Shipping division specializes in the dry bulk transport of a diverse range of commodities, from coal and iron ore to agricultural products. This segment also encompasses extensive maritime services such as ship agency, brokerage, international transportation, ship management, chartering, and tramp services for bulk vessels. Its capabilities extend to comprehensive logistics, including land and waterway transportation, port operations (notably managing Phu My port in South Vietnam), bonded warehousing, and tugboat services. The Offshore Service segment provides specialized marine and subsea support for the oil and gas industry. This includes exploration drilling assistance, subsea inspection, diving, ROV services, hydrographic surveying, robotics and AI development, and floating storage solutions. Through its Agrochemical operations, TTA manufactures and markets NPK compounds, bulk blend products, and fertilizers under the Stork brand, catering to a variety of crops. This segment also engages in the trading of fertilizers, coal, and biomass fuels. The Food and Beverage division focuses on managing and franchising globally recognized restaurant chains like Pizza Hut and Taco Bell. Finally, the Investment segment holds a broad and varied portfolio. This includes digital marketing, software consulting, real estate development, utility ventures such as water tap production and electricity generation/trading, and the supply of cargo lashing materials, alongside lifestyle and entertainment businesses. Furthermore, TTA provides essential infrastructure services, including potable water and wastewater treatment, water resource management, and pipeline installation and maintenance.