No price history available.
Key financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PLNm | 5,555 | 6,264 | 6,791 | 5,689 | 5,116 | 4,837 | N/A | N/A |
| Operating profit | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | PLNm | 279 | 73 | 107 | 122 | 110 | 24 | N/A | N/A |
| EPS reported | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | PLNm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | PLN | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Boryszew S.A. is a diversified industrial group with operations spanning automotive, metals, and chemical products, alongside other ventures. The company serves markets across Poland, the broader European continent, China, India, Brazil, Mexico, and Russia. In the automotive sector, Boryszew specializes in fluid management systems, including air conditioning and high-pressure rubber and hydraulic hoses. It also manufactures a wide array of plastic vehicle components, ranging from internal and external parts—such as galvanized, bulky, and movable elements—to specific items like lockers, cockpits, handles, and engine covers, supplying directly to car manufacturers. The company further supplies de-icing liquids for aviation. Within its metals division, Boryszew produces aluminum wire, wire rods, and overhead conductors. It offers an extensive range of copper, brass, zinc, and lead products, including bearings, rings, rims, and ingots. A key activity is lead recycling, catering to the automotive, packaging material, electrical and technical, and construction industries. Additionally, its portfolio encompasses steel products like pipes, tubes, and rolled and forged elements. The chemical segment is responsible for manufacturing cooling and de-icing liquids, synthetic and polyester fibers, PET flakes, plasticizers, and various packaging solutions designed for the automotive, general packaging, and construction industries. It also produces polyamides and battlefield simulators for both cinematic and military applications. Beyond its core manufacturing, Boryszew provides repair, maintenance, and technical services. Its diverse activities also include natural gas trading, electricity generation and commercialization, and real estate management and sales. Boryszew S.A. was established in 1911 and is headquartered in Warsaw, Poland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Boryszew S.A. is a diversified industrial group with operations spanning automotive, metals, and chemical products, alongside other ventures. The company serves markets across Poland, the broader European continent, China, India, Brazil, Mexico, and Russia. In the automotive sector, Boryszew specializes in fluid management systems, including air conditioning and high-pressure rubber and hydraulic hoses. It also manufactures a wide array of plastic vehicle components, ranging from internal and external parts—such as galvanized, bulky, and movable elements—to specific items like lockers, cockpits, handles, and engine covers, supplying directly to car manufacturers. The company further supplies de-icing liquids for aviation. Within its metals division, Boryszew produces aluminum wire, wire rods, and overhead conductors. It offers an extensive range of copper, brass, zinc, and lead products, including bearings, rings, rims, and ingots. A key activity is lead recycling, catering to the automotive, packaging material, electrical and technical, and construction industries. Additionally, its portfolio encompasses steel products like pipes, tubes, and rolled and forged elements. The chemical segment is responsible for manufacturing cooling and de-icing liquids, synthetic and polyester fibers, PET flakes, plasticizers, and various packaging solutions designed for the automotive, general packaging, and construction industries. It also produces polyamides and battlefield simulators for both cinematic and military applications. Beyond its core manufacturing, Boryszew provides repair, maintenance, and technical services. Its diverse activities also include natural gas trading, electricity generation and commercialization, and real estate management and sales. Boryszew S.A. was established in 1911 and is headquartered in Warsaw, Poland.
