Swarmer, Inc Common Stock (SWMR)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | - | - | - | 0 | 0 | 0 | - |
| Operating profit | $m | -5 | -12 | ||||||
| Net profit | $m | - | - | - | - | -2 | -9 | -12 | -11 |
| EPS reported | $ | -0.69 | -0.73 | ||||||
| Operating cashflow per share | $ | -0.37 | -0.68 | ||||||
| Capex per share | $ | 0.02 | 0.02 | ||||||
| FCF per share | $ | -0.39 | -0.70 | ||||||
| Free cash flow | $m | -5 | -11 | ||||||
| Net debt | $m | -9 | -25 | ||||||
| Book value equity | $m | 9 | 31 | ||||||
| Book value per share | $ | 0.73 | 1.91 | ||||||
| Number of shares | m | 12.35 | 16.33 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 42.19 | 12.27 | ||||||
| P/S LTM | x | 1,235.18 | 1,617.00 | ||||||
| P/FCF LTM | x | -78.62 | -33.33 | ||||||
| EV/EBITDA LTM | x | -44.01 | -31.86 | ||||||
| EV/Sales LTM | x | 1,205.70 | 1,999.22 | ||||||
| Earnings Yield LTM | % | -2.23% | -1.57% | ||||||
| FCF Yield | % | -1.27% | -3.00% | ||||||
| Quality | |||||||||
| ROE | % | -94.00% | -43.06% | ||||||
| ROIC | % | -55.49% | -37.64% | ||||||
| Operating margin | % | -16.51% | -49.80% | ||||||
| Gross margin | % | +41.22% | +69.27% | ||||||
| FCF/Sales | % | -1571.16% | -4851.54% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -5.92% | -28.13% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -33.13 | -102.36 | ||||||
| Net Debt/EBITDA | x | 1.08 | 2.15 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | +0.02% | +0.02% | ||||||
| Net debt/Equity | x | -1.02 | -0.81 | ||||||
| Gross debt/equity | x | 0.02 | 0.00 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Swarmer, Inc. is dedicated to developing cutting-edge autonomous drone technology and comprehensive solutions. The company's primary focus areas encompass artificial intelligence, hardware simulation, and live video streaming, all specifically designed for Unmanned Aerial Vehicle (UAV) operations. Swarmer offers AI-powered solutions that facilitate fully autonomous drone missions, with a strong emphasis on collaborative autonomy to minimize human involvement in high-risk environments. Their proprietary operating system is engineered to secure data storage, provide real-time status updates, and enable reliable video streaming from UAVs, ensuring consistent mission performance. Additionally, Swarmer delivers a sophisticated multi-level command and control system for managing diverse UAV fleets, allowing a single operator to integrate and manage multiple drones. The company further enhances UAV capabilities through advanced hardware simulation and robust video streaming functionalities. Swarmer's approach to drone autonomy is guided by core principles of transparency, dependability, and ethical AI. The company was founded in 2023 and is based in Wilmington, Delaware.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Swarmer, Inc. is dedicated to developing cutting-edge autonomous drone technology and comprehensive solutions. The company's primary focus areas encompass artificial intelligence, hardware simulation, and live video streaming, all specifically designed for Unmanned Aerial Vehicle (UAV) operations. Swarmer offers AI-powered solutions that facilitate fully autonomous drone missions, with a strong emphasis on collaborative autonomy to minimize human involvement in high-risk environments. Their proprietary operating system is engineered to secure data storage, provide real-time status updates, and enable reliable video streaming from UAVs, ensuring consistent mission performance. Additionally, Swarmer delivers a sophisticated multi-level command and control system for managing diverse UAV fleets, allowing a single operator to integrate and manage multiple drones. The company further enhances UAV capabilities through advanced hardware simulation and robust video streaming functionalities. Swarmer's approach to drone autonomy is guided by core principles of transparency, dependability, and ethical AI. The company was founded in 2023 and is based in Wilmington, Delaware.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free