No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 53,800 | 55,431 | 77,117 | 79,746 | 78,093 | 73,852 | 75,404 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 1,026 | 1,583 | 2,049 | 3,355 | 3,292 | 3,466 | 2,858 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1973 and headquartered in New Delhi, India, Surya Roshni Limited is a diversified manufacturer and marketer of industrial and consumer goods. The company primarily operates through two distinct segments: Steel Pipe and Strips, and Lighting and Consumer Durables. The Steel Pipe and Strips division produces Electric Resistance Welded (ERW) steel pipes, which serve a wide array of applications including agriculture, water conveyance, fire suppression systems, irrigation, greenhouse construction, and borewell casing, as well as general construction uses like scaffolding. This segment also manufactures hollow section pipes, spiral welded pipes, and various cold rolled strips and sheets. Within its Lighting and Consumer Durables segment, Surya Roshni offers a comprehensive portfolio of illumination products. This includes a vast selection of LED solutions such as fittings, lamps, downlighters, strips, streetlights, and floodlights, alongside traditional CFL, FTL, and GLS lamps, and portable lighting options like torches and lanterns. The company caters to diverse lighting requirements with products for indoor commercial, industrial, roadway, flood, landscape, and solar applications, complemented by accessories, HID lamps, light sources, and high masts and poles. Furthermore, this segment supplies a full range of fans, including ceiling, table, pedestal, wall-mounted, and both domestic and industrial exhaust models. Its home appliance collection features kitchen essentials like mixer grinders, juicer mixer grinders, hand blenders, induction cooktops, sandwich makers, and brewing equipment. It also provides various comfort solutions such as dry and steam irons, storage, instant, and immersion water heaters, air coolers, oil-filled radiators, ceramic, halogen, and quartz heaters, and heat convectors. The company further supplies CPVC, uPVC plumbing, and Soil, Waste, and Rain (SWR) pipes, complete with their associated fittings, alongside uPVC pressure piping systems. Globally, Surya Roshni Limited extends its market reach by exporting its diverse offerings to approximately 50 countries.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Surya Roshni Limited (SURYAROSNI.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1973 and headquartered in New Delhi, India, Surya Roshni Limited is a diversified manufacturer and marketer of industrial and consumer goods. The company primarily operates through two distinct segments: Steel Pipe and Strips, and Lighting and Consumer Durables. The Steel Pipe and Strips division produces Electric Resistance Welded (ERW) steel pipes, which serve a wide array of applications including agriculture, water conveyance, fire suppression systems, irrigation, greenhouse construction, and borewell casing, as well as general construction uses like scaffolding. This segment also manufactures hollow section pipes, spiral welded pipes, and various cold rolled strips and sheets. Within its Lighting and Consumer Durables segment, Surya Roshni offers a comprehensive portfolio of illumination products. This includes a vast selection of LED solutions such as fittings, lamps, downlighters, strips, streetlights, and floodlights, alongside traditional CFL, FTL, and GLS lamps, and portable lighting options like torches and lanterns. The company caters to diverse lighting requirements with products for indoor commercial, industrial, roadway, flood, landscape, and solar applications, complemented by accessories, HID lamps, light sources, and high masts and poles. Furthermore, this segment supplies a full range of fans, including ceiling, table, pedestal, wall-mounted, and both domestic and industrial exhaust models. Its home appliance collection features kitchen essentials like mixer grinders, juicer mixer grinders, hand blenders, induction cooktops, sandwich makers, and brewing equipment. It also provides various comfort solutions such as dry and steam irons, storage, instant, and immersion water heaters, air coolers, oil-filled radiators, ceramic, halogen, and quartz heaters, and heat convectors. The company further supplies CPVC, uPVC plumbing, and Soil, Waste, and Rain (SWR) pipes, complete with their associated fittings, alongside uPVC pressure piping systems. Globally, Surya Roshni Limited extends its market reach by exporting its diverse offerings to approximately 50 countries.
