No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 116,596 | 105,954 | 124,827 | 125,925 | 126,669 | 128,126 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 3,174 | 2,917 | 4,727 | 5,470 | 6,906 | 6,702 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Kurimoto, Ltd., an Osaka, Japan-based company founded in 1909, operates internationally as a manufacturer and supplier. Its core business revolves around ductile iron pipes, a diverse range of valves, and various construction materials. The company's extensive pipe offerings encompass ductile iron pipes, including associated disaster prevention products, alongside pipes for sewerage, agricultural water, wells, and power cable protection. Kurimoto also specializes in a broad array of fiber-reinforced plastic (FRP) items, such as fiberglass-reinforced plastic mortar (FRPM) pipes, standard FRP pipes, FRPM panels, FRP pultrusion products, molded synthetic resin items, FRP cores, and FRP components tailored for machinery, equipment, and vehicles, in addition to winding core pipes. Their comprehensive valve portfolio features resilient seated gate, butterfly, emergency shut-off, automatic water level control and pressure regulating, orifice, float-type, air, reversing, spherical, sleeve, slide gate, hot blast, link seal, goggle, and blow-off valves, as well as general industrial valves. Beyond pipes and valves, Kurimoto provides essential construction and civil engineering materials like pit cover plates, general construction materials, and equipment for sanitary and air conditioning systems. In the automotive and transportation sectors, the company manufactures brake discs, specialized manufacturing equipment for vehicles, and components for railroad car braking systems. Furthermore, Kurimoto serves the energy and industrial machinery markets with products for the electricity, gas, petroleum, and coal industries. They offer soundproofing and noise reduction solutions, alongside manufacturing equipment for secondary batteries. Their processing equipment lineup includes crushers, pulverizers, mills, classifiers, dryers, calciners, kilns, mixers, kneaders, reactors, granulators, solvent recovery systems, deodorizing apparatus, and flue gas treatment equipment. The company also supplies forging presses, peripheral devices, bending rolls, a variety of high-performance and wear/heat-resistant casting products (including specific industrial equipment castings), and general fiber-reinforced plastic products. Additional industrial offerings comprise separating and conveying products, dredge pumps, and pharmaceutical equipment.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Kurimoto, Ltd., an Osaka, Japan-based company founded in 1909, operates internationally as a manufacturer and supplier. Its core business revolves around ductile iron pipes, a diverse range of valves, and various construction materials. The company's extensive pipe offerings encompass ductile iron pipes, including associated disaster prevention products, alongside pipes for sewerage, agricultural water, wells, and power cable protection. Kurimoto also specializes in a broad array of fiber-reinforced plastic (FRP) items, such as fiberglass-reinforced plastic mortar (FRPM) pipes, standard FRP pipes, FRPM panels, FRP pultrusion products, molded synthetic resin items, FRP cores, and FRP components tailored for machinery, equipment, and vehicles, in addition to winding core pipes. Their comprehensive valve portfolio features resilient seated gate, butterfly, emergency shut-off, automatic water level control and pressure regulating, orifice, float-type, air, reversing, spherical, sleeve, slide gate, hot blast, link seal, goggle, and blow-off valves, as well as general industrial valves. Beyond pipes and valves, Kurimoto provides essential construction and civil engineering materials like pit cover plates, general construction materials, and equipment for sanitary and air conditioning systems. In the automotive and transportation sectors, the company manufactures brake discs, specialized manufacturing equipment for vehicles, and components for railroad car braking systems. Furthermore, Kurimoto serves the energy and industrial machinery markets with products for the electricity, gas, petroleum, and coal industries. They offer soundproofing and noise reduction solutions, alongside manufacturing equipment for secondary batteries. Their processing equipment lineup includes crushers, pulverizers, mills, classifiers, dryers, calciners, kilns, mixers, kneaders, reactors, granulators, solvent recovery systems, deodorizing apparatus, and flue gas treatment equipment. The company also supplies forging presses, peripheral devices, bending rolls, a variety of high-performance and wear/heat-resistant casting products (including specific industrial equipment castings), and general fiber-reinforced plastic products. Additional industrial offerings comprise separating and conveying products, dredge pumps, and pharmaceutical equipment.
