Stella X Public Company Limited (STELLA.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 653 | 1,617 | 1,609 | 1,378 | 950 | 882 | 715 | - |
| Operating profit | THB m | -846 | -2,624 | ||||||
| Net profit | THB m | -928 | -889 | -417 | -788 | -2,012 | -2,935 | -2,700 | - |
| EPS reported | THB | -0.20 | -0.18 | ||||||
| Operating cashflow per share | THB | -0.03 | -0.04 | ||||||
| Capex per share | THB | 0.00 | 0.00 | ||||||
| FCF per share | THB | -0.04 | -0.05 | ||||||
| Free cash flow | THB m | -544 | -999 | ||||||
| Net debt | THB m | 3,999 | 4,604 | ||||||
| Book value equity | THB m | 5,789 | 5,708 | ||||||
| Book value per share | THB | 0.39 | 0.26 | ||||||
| Number of shares | m | 14,707.21 | 21,783.24 | ||||||
| DPS (TTM paid) | THB | 0.00 | 0.00 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 0.38 | 0.39 | ||||||
| P/S LTM | x | 2.50 | 3.09 | ||||||
| P/FCF LTM | x | -4.06 | -2.21 | ||||||
| EV/EBITDA LTM | x | -2.47 | -2.40 | ||||||
| EV/Sales LTM | x | 7.30 | 14.37 | ||||||
| Earnings Yield LTM | % | -1.33% | -47.67% | ||||||
| FCF Yield | % | -24.64% | -45.27% | ||||||
| Quality | |||||||||
| ROE | % | -50.70% | -45.09% | ||||||
| ROIC | % | -8.03% | -23.49% | ||||||
| Operating margin | % | -95.84% | -3.67% | ||||||
| Gross margin | % | -27.30% | -35.55% | ||||||
| FCF/Sales | % | -61.61% | -139.77% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -7.14% | -24.79% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.13 | -0.20 | ||||||
| Net Debt/EBITDA | x | -1.62 | -1.71 | ||||||
| EBIT/Net interest | x | -2.98 | -8.32 | ||||||
| Net debt/market cap | % | +1.86% | +87.27% | ||||||
| Net debt/Equity | x | 0.69 | 0.81 | ||||||
| Gross debt/equity | x | 0.75 | 0.89 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1960 and headquartered in Bangkok, Thailand, Stella X Public Company Limited operates as a prominent property developer within the country. The company's diverse business endeavors are organized into three primary divisions: Property Development, Rental and Service, and Medical and Health. Within its core real estate segment, it focuses on the construction and sale of land, residential houses, and condominium units. Beyond property, Stella X also manages golf courses and hotels, invests in the hospital sector, and distributes various medical and healthcare products. Its expansive portfolio further includes the leasing of spaces and assets, operation of a travel agency, engagement in medical and technological ventures, and the provision of financial services. The company, formerly known as Nusasiri Public Company Limited, officially adopted the name Stella X Public Company Limited in December 2024.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Stella X Public Company Limited (STELLA.BK)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1960 and headquartered in Bangkok, Thailand, Stella X Public Company Limited operates as a prominent property developer within the country. The company's diverse business endeavors are organized into three primary divisions: Property Development, Rental and Service, and Medical and Health. Within its core real estate segment, it focuses on the construction and sale of land, residential houses, and condominium units. Beyond property, Stella X also manages golf courses and hotels, invests in the hospital sector, and distributes various medical and healthcare products. Its expansive portfolio further includes the leasing of spaces and assets, operation of a travel agency, engagement in medical and technological ventures, and the provision of financial services. The company, formerly known as Nusasiri Public Company Limited, officially adopted the name Stella X Public Company Limited in December 2024.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free