Full history for every metric is available with a Kvantra account
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $bn | 43.8 | 45.9 | 46.0 | 43.6 | 46.8 | 50.2 | 46.9 | 35.3 |
| Operating profit | $bn | 6.37 | 6.48 | ||||||
| Net profit | $bn | -0.88 | 1.44 | 0.47 | 3.11 | 3.24 | 4.97 | 4.97 | 4.02 |
| EPS reported | $ | 16.63 | 16.52 | ||||||
| Operating cashflow per share | $ | 10.59 | 7.75 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | 10.59 | 7.75 | ||||||
| Free cash flow | $bn | 3.16 | 2.28 | ||||||
| Net debt | $bn | 6.23 | 5.53 | ||||||
| Book value equity | $bn | 24.7 | 24.5 | ||||||
| Book value per share | $ | 82.52 | 82.89 | ||||||
| Number of shares | m | 298.76 | 295.85 | ||||||
| DPS (TTM paid) | $ | 8.07 | 8.07 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.08 | - | ||||||
| P/B LTM | x | 2.03 | 2.09 | ||||||
| P/S LTM | x | 1.00 | 1.09 | ||||||
| P/FCF LTM | x | 15.83 | 22.52 | ||||||
| EV/EBITDA LTM | x | 8.19 | 8.15 | ||||||
| EV/Sales LTM | x | 1.12 | 1.21 | ||||||
| Earnings Yield LTM | % | 9.92% | 9.72% | ||||||
| FCF Yield | % | 6.32% | 4.44% | ||||||
| Quality | |||||||||
| ROE | % | 20.14% | 20.19% | ||||||
| ROIC | % | 10.59% | 3.70% | ||||||
| Operating margin | % | 12.68% | 13.81% | ||||||
| Gross margin | % | 100.00% | 66.47% | ||||||
| FCF/Sales | % | 6.30% | 4.85% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +54.27% | +116.23% | ||||||
| Sales Growth YoY | % | +7.42% | +113.65% | ||||||
| Net Income Growth YoY | % | +53.21% | +108.62% | ||||||
| FCF Growth | % | +1.08% | -27.23% | ||||||
| Operating Profit Growth | % | +54.03% | -70.49% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 4.53% | 4.56% | ||||||
| Dividend Growth | % | +14.26% | +14.26% | ||||||
| Payout Ratio | % | 45.69% | 45.72% | ||||||
| FCF/Debt | x | 0.35 | 0.24 | ||||||
| Net Debt/EBITDA | x | 0.91 | 0.79 | ||||||
| EBIT/Net interest | x | 12.61 | 13.32 | ||||||
| Net debt/market cap | % | 12.45% | 10.78% | ||||||
| Net debt/Equity | x | 0.25 | 0.23 | ||||||
| Gross debt/equity | x | 0.36 | 0.39 | ||||||
ETFs that hold Swiss Re
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Swiss Dividend ETF (CH) | CHDVD.SW | 5 | 10.74% |
| iShares Core SPI(R) ETF (CH) | CHSPI.SW | 8 | 2.27% |
| iShares SMI ETF (CH) | CSSMI.SW | 8 | 2.93% |
| UBS ETF (CH) – SMI | SMICHA.SW | 8 | 2.97% |
| Xtrackers Switzerland UCITS ETF 1C | XSMC.SW | 8 | 3.01% |
| iShares MSCI Switzerland ETF | EWL | 8 | 2.93% |
| iShares SLI ETF (CH) | CSSLI.SW | 5 | 4.48% |
| iShares STOXX Europe 600 Insurance UCITS ETF (DE) | EXH5.DE | 5 | 5.83% |
| iShares SLI UCITS ETF (DE) | EXI1.DE | 5 | 4.50% |
| Xtrackers SLI UCITS ETF 1D | DXS0.DE | 5 | 4.53% |
Funds with Swiss Re among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Swiss Re AG, along with its affiliated entities, operates internationally as a prominent provider of diverse risk management solutions. Its offerings extend to wholesale reinsurance, direct insurance products, various forms of insurance-based risk transfer, and associated services. The company's extensive operations are primarily channeled through three key business divisions: Property & Casualty Reinsurance, Life & Health Reinsurance, and Corporate Solutions. Specifically, the Property & Casualty Reinsurance unit undertakes the underwriting of a comprehensive array of risks. This includes property-related coverages like general property, credit and surety, engineering, aviation, marine, agriculture, retakaful, and facultative solutions. It also encompasses casualty reinsurance for areas such as general liability, motor vehicle, workers' compensation, personal accident, management and professional liability, and cyber threats, alongside facultative options. The Life & Health Reinsurance segment specializes in underwriting solutions for both life and health insurance portfolios. The Corporate Solutions division provides tailored risk transfer products, ranging from standardized covers and multi-line programs to highly customized insurance solutions for businesses. Its extensive client base spans various sectors, including stock and mutual insurance carriers, government and public bodies, medium to large enterprises, and private individuals. Established in 1863, the company maintains its headquarters in Zurich, Switzerland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| iShares Swiss Dividend ETF (CH) | CHDVD.SW | 5 | 10.74% |
| iShares Core SPI(R) ETF (CH) | CHSPI.SW | 8 | 2.27% |
| iShares SMI ETF (CH) | CSSMI.SW | 8 | 2.93% |
| UBS ETF (CH) – SMI | SMICHA.SW | 8 | 2.97% |
| Xtrackers Switzerland UCITS ETF 1C | XSMC.SW | 8 | 3.01% |
| iShares MSCI Switzerland ETF | EWL | 8 | 2.93% |
| iShares SLI ETF (CH) | CSSLI.SW | 5 | 4.48% |
| iShares STOXX Europe 600 Insurance UCITS ETF (DE) | EXH5.DE | 5 | 5.83% |
| iShares SLI UCITS ETF (DE) | EXI1.DE | 5 | 4.50% |
| Xtrackers SLI UCITS ETF 1D | DXS0.DE | 5 | 4.53% |
Funds with Swiss Re among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Swiss Re AG, along with its affiliated entities, operates internationally as a prominent provider of diverse risk management solutions. Its offerings extend to wholesale reinsurance, direct insurance products, various forms of insurance-based risk transfer, and associated services. The company's extensive operations are primarily channeled through three key business divisions: Property & Casualty Reinsurance, Life & Health Reinsurance, and Corporate Solutions. Specifically, the Property & Casualty Reinsurance unit undertakes the underwriting of a comprehensive array of risks. This includes property-related coverages like general property, credit and surety, engineering, aviation, marine, agriculture, retakaful, and facultative solutions. It also encompasses casualty reinsurance for areas such as general liability, motor vehicle, workers' compensation, personal accident, management and professional liability, and cyber threats, alongside facultative options. The Life & Health Reinsurance segment specializes in underwriting solutions for both life and health insurance portfolios. The Corporate Solutions division provides tailored risk transfer products, ranging from standardized covers and multi-line programs to highly customized insurance solutions for businesses. Its extensive client base spans various sectors, including stock and mutual insurance carriers, government and public bodies, medium to large enterprises, and private individuals. Established in 1863, the company maintains its headquarters in Zurich, Switzerland.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free