Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €bn | 15.4 | 16.0 | 16.4 | 15.8 | 15.7 | 16.3 | 15.8 | 15.4 |
| Operating profit | €bn | 1.18 | 1.13 | ||||||
| Net profit | €bn | 0.23 | 0.46 | -1.38 | 0.81 | 0.00 | 0.85 | 0.82 | 0.78 |
| EPS reported | € | 4.76 | 4.60 | ||||||
| Operating cashflow per share | € | 5.88 | 4.75 | ||||||
| Capex per share | € | 0.22 | 0.19 | ||||||
| FCF per share | € | 5.67 | 4.56 | ||||||
| Free cash flow | €bn | 1.01 | 0.81 | ||||||
| Net debt | €bn | -18.1 | 1.3 | ||||||
| Book value equity | €bn | 4.43 | 4.41 | ||||||
| Book value per share | € | 24.76 | 24.75 | ||||||
| Number of shares | m | 178.78 | 178.13 | ||||||
| DPS (TTM paid) | € | 1.90 | 1.90 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 6.04 | 6.94 | ||||||
| P/B LTM | x | 1.16 | 1.29 | ||||||
| P/S LTM | x | 0.32 | 0.36 | ||||||
| P/FCF LTM | x | 5.07 | 6.97 | ||||||
| EV/EBITDA LTM | x | 4.38 | 5.65 | ||||||
| EV/Sales LTM | x | 0.42 | 0.44 | ||||||
| Earnings Yield LTM | % | 16.56% | 14.41% | ||||||
| FCF Yield | % | 19.72% | 14.35% | ||||||
| Quality | |||||||||
| ROE | % | 19.22% | 18.58% | ||||||
| ROIC | % | 2.36% | 2.25% | ||||||
| Operating margin | % | 7.28% | 7.16% | ||||||
| Gross margin | % | 19.67% | 20.96% | ||||||
| FCF/Sales | % | 6.23% | 5.15% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | +51.82% | ||||||
| Sales Growth YoY | % | +3.84% | -5.62% | ||||||
| Net Income Growth YoY | % | - | +52.13% | ||||||
| FCF Growth | % | +13.18% | -27.60% | ||||||
| Operating Profit Growth | % | +572.16% | +46.50% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 6.27% | 5.95% | ||||||
| Dividend Growth | % | +5.56% | +5.56% | ||||||
| Payout Ratio | % | 37.84% | 41.44% | ||||||
| FCF/Debt | x | 0.28 | 0.24 | ||||||
| Net Debt/EBITDA | x | 1.10 | 1.03 | ||||||
| EBIT/Net interest | x | 9.17 | 11.91 | ||||||
| Net debt/market cap | % | -352.75% | 22.23% | ||||||
| Net debt/Equity | x | -4.09 | 0.29 | ||||||
| Gross debt/equity | x | 0.81 | 0.76 | ||||||
ETFs that hold SCOR
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc | ZPRX.DE | 10 | 0.67% |
| iShares STOXX Europe Small 200 UCITS ETF (DE) | EXSE.DE | 8 | 0.76% |
| iShares EURO STOXX Small UCITS ETF | IQQS.DE | 5 | 1.73% |
Funds with SCOR among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
SCOR SE is a prominent global player specializing in life and property & casualty (P&C) reinsurance. The company extends its comprehensive coverage to diverse markets spanning Europe, the Middle East, Africa, the Americas (including Latin America), and the Asia Pacific region. Its business is strategically organized into two distinct segments: SCOR Global P&C and SCOR Global Life. The SCOR Global P&C division delivers an extensive range of reinsurance products for areas such as property damage, motor vehicle incidents, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, engineering projects, agricultural risks, and major property catastrophes. This segment further provides specialty coverage for complex risks including business solutions, political and credit exposures, cyber threats, and environmental impairment liability, alongside fostering business ventures and partnerships. Conversely, the SCOR Global Life segment focuses on providing life reinsurance protection for a variety of risks, including mortality, morbidity, behavioral factors, disability, long-term care, critical illnesses, medical expenses, and personal accidents. It also offers sophisticated financial solutions that integrate traditional life reinsurance with financial elements, aimed at improving clients' liquidity, balance sheet stability, solvency positions, and overall income. Additionally, this segment develops longevity solutions, designed to mitigate the financial impact on insurers or pension funds arising from insured individuals or annuitants living longer than actuarially anticipated. Distribution solutions are also a key offering. Beyond its core reinsurance operations, SCOR SE is actively involved in asset management. Established in 1970, the company is proudly headquartered in Paris, France.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc | ZPRX.DE | 10 | 0.67% |
| iShares STOXX Europe Small 200 UCITS ETF (DE) | EXSE.DE | 8 | 0.76% |
| iShares EURO STOXX Small UCITS ETF | IQQS.DE | 5 | 1.73% |
Funds with SCOR among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
SCOR SE is a prominent global player specializing in life and property & casualty (P&C) reinsurance. The company extends its comprehensive coverage to diverse markets spanning Europe, the Middle East, Africa, the Americas (including Latin America), and the Asia Pacific region. Its business is strategically organized into two distinct segments: SCOR Global P&C and SCOR Global Life. The SCOR Global P&C division delivers an extensive range of reinsurance products for areas such as property damage, motor vehicle incidents, casualty treaties, credit and surety, decennial insurance, aviation, marine and energy, engineering projects, agricultural risks, and major property catastrophes. This segment further provides specialty coverage for complex risks including business solutions, political and credit exposures, cyber threats, and environmental impairment liability, alongside fostering business ventures and partnerships. Conversely, the SCOR Global Life segment focuses on providing life reinsurance protection for a variety of risks, including mortality, morbidity, behavioral factors, disability, long-term care, critical illnesses, medical expenses, and personal accidents. It also offers sophisticated financial solutions that integrate traditional life reinsurance with financial elements, aimed at improving clients' liquidity, balance sheet stability, solvency positions, and overall income. Additionally, this segment develops longevity solutions, designed to mitigate the financial impact on insurers or pension funds arising from insured individuals or annuitants living longer than actuarially anticipated. Distribution solutions are also a key offering. Beyond its core reinsurance operations, SCOR SE is actively involved in asset management. Established in 1970, the company is proudly headquartered in Paris, France.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free