Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 253 | 263 | 260 | 304 | 446 | 503 | 440 | 461 |
| Operating profit | €m | 60.1 | 38.2 | ||||||
| Net profit | €m | 12 | 16 | 25 | 5 | 110 | 46 | 28 | 34 |
| EPS reported | € | 2.41 | 1.45 | ||||||
| Operating cashflow per share | € | -0.05 | 1.90 | ||||||
| Capex per share | € | 1.08 | 0.74 | ||||||
| FCF per share | € | -1.13 | 1.15 | ||||||
| Free cash flow | €m | -21.6 | 22.0 | ||||||
| Net debt | €m | -94.7 | -63.6 | ||||||
| Book value equity | €m | 315 | 326 | ||||||
| Book value per share | € | 16.50 | 17.06 | ||||||
| Number of shares | m | 19.12 | 19.12 | ||||||
| DPS (TTM paid) | € | 0.04 | 0.04 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 16.24 | 44.14 | ||||||
| P/B LTM | x | 2.37 | 4.51 | ||||||
| P/S LTM | x | 1.49 | 3.35 | ||||||
| P/FCF LTM | x | -34.69 | 66.79 | ||||||
| EV/EBITDA LTM | x | 9.72 | 25.89 | ||||||
| EV/Sales LTM | x | 1.39 | 3.20 | ||||||
| Earnings Yield LTM | % | 6.16% | 2.27% | ||||||
| FCF Yield | % | -2.88% | 1.50% | ||||||
| Quality | |||||||||
| ROE | % | 14.61% | 8.73% | ||||||
| ROIC | % | 10.30% | 7.12% | ||||||
| Operating margin | % | 11.95% | 8.69% | ||||||
| Gross margin | % | 35.65% | 35.43% | ||||||
| FCF/Sales | % | -4.29% | 5.01% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -11.40% | -53.97% | ||||||
| Sales Growth YoY | % | +12.78% | -15.45% | ||||||
| Net Income Growth YoY | % | -58.21% | -51.33% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -19.94% | -56.09% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.77% | 0.06% | ||||||
| Dividend Growth | % | -86.67% | -86.67% | ||||||
| Payout Ratio | % | 12.45% | 2.76% | ||||||
| FCF/Debt | x | -0.43 | 0.45 | ||||||
| Net Debt/EBITDA | x | -0.68 | -1.17 | ||||||
| EBIT/Net interest | x | 33.28 | 13.51 | ||||||
| Net debt/market cap | % | -12.65% | -4.32% | ||||||
| Net debt/Equity | x | -0.30 | -0.19 | ||||||
| Gross debt/equity | x | 0.16 | 0.15 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
SÜSS MicroTec SE, alongside its affiliated companies, specializes in designing, manufacturing, and marketing advanced equipment vital for the production of microelectronic devices, microelectromechanical systems (MEMS), and other associated high-tech applications. The enterprise's operations are segmented into five primary divisions: Photomask Equipment, Lithography, Bonder, Microoptics, and a general 'Others' category. Its product portfolio includes the development, production, and sale of essential tools such as mask aligners, coating and developing systems, UV projection scanners, and laser processing equipment. SÜSS MicroTec also engineers and supplies bonder systems crucial for microelectromechanical systems, compound semiconductors, and cutting-edge 3D integration applications. Moreover, the company creates and distributes specialized tools for the cleaning and processing of photomasks within the semiconductor sector. Additionally, it is involved in the fabrication and commercialization of miniature lenses and custom optical components designed for diverse industrial purposes. Globally, SÜSS MicroTec maintains a presence and conducts business throughout Europe, the Middle East, Africa, North America, and the entire Asia Pacific region. Its products are distributed both through its own manufacturing sites and an extensive network of distribution partners and sales representatives. SÜSS MicroTec SE was founded in 1949 and has its corporate headquarters in Garching, Germany.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
SÜSS MicroTec SE, alongside its affiliated companies, specializes in designing, manufacturing, and marketing advanced equipment vital for the production of microelectronic devices, microelectromechanical systems (MEMS), and other associated high-tech applications. The enterprise's operations are segmented into five primary divisions: Photomask Equipment, Lithography, Bonder, Microoptics, and a general 'Others' category. Its product portfolio includes the development, production, and sale of essential tools such as mask aligners, coating and developing systems, UV projection scanners, and laser processing equipment. SÜSS MicroTec also engineers and supplies bonder systems crucial for microelectromechanical systems, compound semiconductors, and cutting-edge 3D integration applications. Moreover, the company creates and distributes specialized tools for the cleaning and processing of photomasks within the semiconductor sector. Additionally, it is involved in the fabrication and commercialization of miniature lenses and custom optical components designed for diverse industrial purposes. Globally, SÜSS MicroTec maintains a presence and conducts business throughout Europe, the Middle East, Africa, North America, and the entire Asia Pacific region. Its products are distributed both through its own manufacturing sites and an extensive network of distribution partners and sales representatives. SÜSS MicroTec SE was founded in 1949 and has its corporate headquarters in Garching, Germany.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free