SMD Rise Public Company Limited (SMD100.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 661 | 1,621 | 2,010 | 827 | - | 910 | 1,091 | 1,621 |
| Operating profit | THB m | 25 | 69 | ||||||
| Net profit | THB m | 78 | 320 | 297 | 79 | - | 11 | 49 | 295 |
| EPS reported | THB | 0.05 | 0.23 | ||||||
| Operating cashflow per share | THB | -0.51 | -1.08 | ||||||
| Capex per share | THB | 0.21 | 0.17 | ||||||
| FCF per share | THB | -0.72 | -1.25 | ||||||
| Free cash flow | THB m | -149 | -259 | ||||||
| Net debt | THB m | 206 | 255 | ||||||
| Book value equity | THB m | 716 | 701 | ||||||
| Book value per share | THB | 3.45 | 3.38 | ||||||
| Number of shares | m | 207.7 | 207.7 | ||||||
| DPS (TTM paid) | THB | 0.06 | 0.06 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 46.58 | 7.26 | ||||||
| P/B LTM | x | 0.69 | 0.71 | ||||||
| P/S LTM | x | 0.54 | 0.45 | ||||||
| P/FCF LTM | x | -3.31 | -1.91 | ||||||
| EV/EBITDA LTM | x | 10.99 | 6.18 | ||||||
| EV/Sales LTM | x | 0.85 | 0.55 | ||||||
| Earnings Yield LTM | % | +2.15% | +13.77% | ||||||
| FCF Yield | % | -30.19% | -52.42% | ||||||
| Quality | |||||||||
| ROE | % | +1.48% | +7.00% | ||||||
| ROIC | % | +0.99% | +4.69% | ||||||
| Operating margin | % | +2.73% | +6.29% | ||||||
| Gross margin | % | +34.53% | +33.08% | ||||||
| FCF/Sales | % | -16.39% | -23.75% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +10.01% | - | ||||||
| Net Income Growth YoY | % | -86.60% | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -72.42% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +10.50% | +3.74% | ||||||
| Dividend Growth | % | -79.19% | - | ||||||
| Payout Ratio | % | +489.13% | +27.13% | ||||||
| FCF/Debt | x | -0.46 | -0.80 | ||||||
| Net Debt/EBITDA | x | 3.98 | 2.03 | ||||||
| EBIT/Net interest | x | 1.89 | 5.09 | ||||||
| Net debt/market cap | % | +51.23% | +77.06% | ||||||
| Net debt/Equity | x | 0.29 | 0.36 | ||||||
| Gross debt/equity | x | 0.46 | 0.46 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
SMD Rise Public Company Limited, established in 1998 and headquartered in Nonthaburi, Thailand, focuses on the import and supply of a wide range of medical devices, equipment, and associated supplies. The company serves the Thai healthcare sector, including private hospitals, clinics, and the general public. In addition to product distribution, SMD Rise offers various services such as sleep diagnostic testing, as well as providing flexible medical equipment acquisition solutions through rental, hire purchase, and leasing arrangements. The company also extends its services to include wellness equipment. Its comprehensive product portfolio encompasses radiology-related items and other comparable medical products. It is important to note that the entity currently known as SaintMed Public Company Limited will officially change its name to SMD Rise Public Company Limited in January 2025.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
SMD Rise Public Company Limited (SMD100.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
SMD Rise Public Company Limited, established in 1998 and headquartered in Nonthaburi, Thailand, focuses on the import and supply of a wide range of medical devices, equipment, and associated supplies. The company serves the Thai healthcare sector, including private hospitals, clinics, and the general public. In addition to product distribution, SMD Rise offers various services such as sleep diagnostic testing, as well as providing flexible medical equipment acquisition solutions through rental, hire purchase, and leasing arrangements. The company also extends its services to include wellness equipment. Its comprehensive product portfolio encompasses radiology-related items and other comparable medical products. It is important to note that the entity currently known as SaintMed Public Company Limited will officially change its name to SMD Rise Public Company Limited in January 2025.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free