mySafety Group AB (SAFETY-B.ST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SEK m | 202 | 16 | 1 | - | - | 333 | 245 | 216 |
| Operating profit | SEK m | 14 | 7 | ||||||
| Net profit | SEK m | -22 | -39 | -28 | - | - | 19 | 28 | -11 |
| EPS reported | SEK | 0.93 | 1.30 | ||||||
| Operating cashflow per share | SEK | 2.13 | 2.26 | ||||||
| Capex per share | SEK | 0.70 | 0.46 | ||||||
| FCF per share | SEK | 1.43 | 1.80 | ||||||
| Free cash flow | SEK m | 29 | 41 | ||||||
| Net debt | SEK m | 10 | -8 | ||||||
| Book value equity | SEK m | 136 | 144 | ||||||
| Book value per share | SEK | 6.67 | 6.40 | ||||||
| Number of shares | m | 20.32 | 22.48 | ||||||
| DPS (TTM paid) | SEK | 0.95 | 1.85 |
Financial summary
Financials in SEK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 17.68 | - | ||||||
| P/B LTM | x | 2.46 | 2.32 | ||||||
| P/S LTM | x | 1.00 | 1.37 | ||||||
| P/FCF LTM | x | 11.52 | 8.24 | ||||||
| EV/EBITDA LTM | x | 4.35 | 4.79 | ||||||
| EV/Sales LTM | x | 1.08 | 1.85 | ||||||
| Earnings Yield LTM | % | +5.66% | +6.20% | ||||||
| FCF Yield | % | +8.68% | +12.13% | ||||||
| Quality | |||||||||
| ROE | % | +13.88% | +21.22% | ||||||
| ROIC | % | +5.04% | +2.85% | ||||||
| Operating margin | % | +4.12% | +2.86% | ||||||
| Gross margin | % | +47.48% | +44.90% | ||||||
| FCF/Sales | % | +8.72% | +16.57% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | - | - | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +6.44% | +4.76% | ||||||
| Dividend Growth | % | -52.50% | - | ||||||
| Payout Ratio | % | +113.84% | +46.43% | ||||||
| FCF/Debt | x | 0.34 | 0.55 | ||||||
| Net Debt/EBITDA | x | 0.29 | 0.07 | ||||||
| EBIT/Net interest | x | 1.16 | 0.74 | ||||||
| Net debt/market cap | % | +20.95% | +13.62% | ||||||
| Net debt/Equity | x | 0.07 | -0.06 | ||||||
| Gross debt/equity | x | 0.62 | 0.51 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Operating within the Nordic market, mySafety Group AB provides specialized insurance solutions, primarily focusing on protection against identity theft and fraud. Established in 1987, the company underwent a name change from Empir Group AB (publ) to its current designation, mySafety Group AB, in October 2023. Its corporate headquarters are located in Stockholm, Sweden.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Operating within the Nordic market, mySafety Group AB provides specialized insurance solutions, primarily focusing on protection against identity theft and fraud. Established in 1987, the company underwent a name change from Empir Group AB (publ) to its current designation, mySafety Group AB, in October 2023. Its corporate headquarters are located in Stockholm, Sweden.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free