Physicswallah Limited (PWL.NS)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INR bn | - | - | 7 | 19 | 29 | 36 | 41 | 49 |
| Operating profit | INR bn | -1 | -0 | ||||||
| Net profit | INR bn | - | - | -1 | -10 | -2 | -0 | 0 | 3 |
| EPS reported | INR | -0.08 | 0.08 | ||||||
| Operating cashflow per share | INR | 3.41 | 3.36 | ||||||
| Capex per share | INR | 1.18 | 0.19 | ||||||
| FCF per share | INR | 2.23 | 3.18 | ||||||
| Free cash flow | INR bn | 6 | 9 | ||||||
| Net debt | INR bn | -31 | -23 | ||||||
| Book value equity | INR bn | 45 | 45 | ||||||
| Book value per share | INR | 16.19 | 15.73 | ||||||
| Number of shares | m | 2,792.11 | 2,872.96 | ||||||
| DPS (TTM paid) | INR | 0.00 | 0.00 |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 9.82 | 9.82 | ||||||
| P/S LTM | x | 12.32 | 10.81 | ||||||
| P/FCF LTM | x | 73.39 | 48.65 | ||||||
| EV/EBITDA LTM | x | 147.36 | 88.67 | ||||||
| EV/Sales LTM | x | 6.56 | 8.48 | ||||||
| Earnings Yield LTM | % | -0.09% | +0.06% | ||||||
| FCF Yield | % | +1.36% | +2.06% | ||||||
| Quality | |||||||||
| ROE | % | -0.50% | +0.69% | ||||||
| ROIC | % | -1.95% | -0.04% | ||||||
| Operating margin | % | -3.25% | -0.29% | ||||||
| Gross margin | % | +35.31% | +27.29% | ||||||
| FCF/Sales | % | +16.79% | +22.22% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +25.40% | +42.89% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +80.74% | +172.62% | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.57 | 0.87 | ||||||
| Net Debt/EBITDA | x | -0.24 | -0.14 | ||||||
| EBIT/Net interest | x | -1.46 | -0.13 | ||||||
| Net debt/market cap | % | +0.91% | +0.62% | ||||||
| Net debt/Equity | x | -0.69 | -0.51 | ||||||
| Gross debt/equity | x | 0.23 | 0.23 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Physicswallah Limited, founded in 2020 and based in Noida, India, delivers extensive test preparation programs and learning materials. Their curriculum covers a broad spectrum of competitive entrance examinations, including the Joint Entrance Exam (JEE), National Eligibility cum Entrance Test (NEET), and foundational studies. They also provide preparation for other competitive assessments for undergraduate and postgraduate admissions, public service careers, and various professional certifications. Additionally, the company offers upskilling courses tailored for both students and working professionals. Physicswallah employs diverse delivery methods: entirely online through its social media platforms, website, and mobile applications; via innovative hybrid centers where students participate in live online classes but benefit from on-site faculty for query resolution and review sessions; and through conventional offline centers offering direct, in-person instruction. The company further extends its services to include hospitality.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.

Physicswallah Limited (PWL.NS)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Physicswallah Limited, founded in 2020 and based in Noida, India, delivers extensive test preparation programs and learning materials. Their curriculum covers a broad spectrum of competitive entrance examinations, including the Joint Entrance Exam (JEE), National Eligibility cum Entrance Test (NEET), and foundational studies. They also provide preparation for other competitive assessments for undergraduate and postgraduate admissions, public service careers, and various professional certifications. Additionally, the company offers upskilling courses tailored for both students and working professionals. Physicswallah employs diverse delivery methods: entirely online through its social media platforms, website, and mobile applications; via innovative hybrid centers where students participate in live online classes but benefit from on-site faculty for query resolution and review sessions; and through conventional offline centers offering direct, in-person instruction. The company further extends its services to include hospitality.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free