Papirfabrikken Invest A/S (PFINV.CO)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in DKK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | DKK m | 87 | 95 | 173 | 140 | - | 75 | 38 | - |
| Operating profit | DKK m | 29 | 14 | ||||||
| Net profit | DKK m | 23 | 11 | 83 | 33 | - | 22 | 12 | - |
| EPS reported | DKK | 2.26 | 1.25 | ||||||
| Operating cashflow per share | DKK | 2.95 | 2.95 | ||||||
| Capex per share | DKK | 1.26 | 1.26 | ||||||
| FCF per share | DKK | 1.69 | 1.69 | ||||||
| Free cash flow | DKK m | 17 | 8 | ||||||
| Net debt | DKK m | 264 | 264 | ||||||
| Book value equity | DKK m | 416 | 416 | ||||||
| Book value per share | DKK | 42.01 | 42.01 | ||||||
| Number of shares | m | 9.9 | 9.9 | ||||||
| DPS (TTM paid) | DKK | 10.00 | 10.00 |
Financial summary
Financials in DKK| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 13.76 | - | ||||||
| P/B LTM | x | 0.74 | 0.74 | ||||||
| P/S LTM | x | 4.09 | 8.05 | ||||||
| P/FCF LTM | x | 18.37 | 38.68 | ||||||
| EV/EBITDA LTM | x | 17.87 | 36.47 | ||||||
| EV/Sales LTM | x | 7.59 | 7.50 | ||||||
| Earnings Yield LTM | % | +7.27% | +7.43% | ||||||
| FCF Yield | % | +5.44% | +2.59% | ||||||
| Quality | |||||||||
| ROE | % | +5.37% | +5.85% | ||||||
| ROIC | % | +2.98% | +2.98% | ||||||
| Operating margin | % | +38.27% | +38.27% | ||||||
| Gross margin | % | +49.51% | +49.51% | ||||||
| FCF/Sales | % | +22.24% | +22.24% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -31.93% | - | ||||||
| Sales Growth YoY | % | -46.03% | - | ||||||
| Net Income Growth YoY | % | -31.90% | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | -45.89% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +32.15% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | +442.48% | +164.74% | ||||||
| FCF/Debt | x | 0.05 | 0.03 | ||||||
| Net Debt/EBITDA | x | 8.25 | 8.25 | ||||||
| EBIT/Net interest | x | 2.02 | 2.02 | ||||||
| Net debt/market cap | % | +1.01% | +1.04% | ||||||
| Net debt/Equity | x | 0.63 | 0.63 | ||||||
| Gross debt/equity | x | 0.75 | 0.75 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 1917 and headquartered in Silkeborg, Denmark, Papirfabrikken Invest A/S manages a diverse range of operations through its subsidiaries. The company is primarily involved in running a professional football club, real estate development and management, and hotel services across Denmark. Beyond these core areas, Papirfabrikken Invest A/S also supports talent growth through dedicated development programs, handles merchandise and concession sales, organizes conference events, and leases out its various properties. The firm adopted its current name in January 2024, having previously been known as Silkeborg IF Invest A/S.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Papirfabrikken Invest A/S (PFINV.CO)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 1917 and headquartered in Silkeborg, Denmark, Papirfabrikken Invest A/S manages a diverse range of operations through its subsidiaries. The company is primarily involved in running a professional football club, real estate development and management, and hotel services across Denmark. Beyond these core areas, Papirfabrikken Invest A/S also supports talent growth through dedicated development programs, handles merchandise and concession sales, organizes conference events, and leases out its various properties. The firm adopted its current name in January 2024, having previously been known as Silkeborg IF Invest A/S.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free