Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €bn | 7.1 | 7.2 | 8.5 | 10.3 | 10.5 | 10.2 | 10.1 | 10.1 |
| Operating profit | €bn | 0.43 | 0.42 | ||||||
| Net profit | €bn | -0.25 | 0.13 | 0.17 | 0.16 | 0.17 | 0.19 | 0.20 | 0.18 |
| EPS reported | € | 1.30 | 1.37 | ||||||
| Operating cashflow per share | € | 5.22 | 5.39 | ||||||
| Capex per share | € | 2.04 | 2.31 | ||||||
| FCF per share | € | 3.18 | 3.09 | ||||||
| Free cash flow | €bn | 0.45 | 0.45 | ||||||
| Net debt | €bn | 1.20 | 1.13 | ||||||
| Book value equity | €bn | 2.12 | 2.19 | ||||||
| Book value per share | € | 14.82 | 15.20 | ||||||
| Number of shares | m | 142.95 | 144.03 | ||||||
| DPS (TTM paid) | € | 0.49 | 0.49 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.28 | - | ||||||
| P/B LTM | x | 1.08 | 0.77 | ||||||
| P/S LTM | x | 0.22 | 0.17 | ||||||
| P/FCF LTM | x | 5.02 | 3.79 | ||||||
| EV/EBITDA LTM | x | 3.99 | 3.08 | ||||||
| EV/Sales LTM | x | 0.37 | 0.28 | ||||||
| Earnings Yield LTM | % | 8.14% | 11.59% | ||||||
| FCF Yield | % | 19.91% | 26.38% | ||||||
| Quality | |||||||||
| ROE | % | 8.73% | 9.15% | ||||||
| ROIC | % | 7.01% | 6.44% | ||||||
| Operating margin | % | 4.24% | 4.13% | ||||||
| Gross margin | % | 9.44% | 9.70% | ||||||
| FCF/Sales | % | 4.44% | 4.41% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +10.17% | +22.32% | ||||||
| Sales Growth YoY | % | -2.56% | -3.05% | ||||||
| Net Income Growth YoY | % | +8.82% | +23.29% | ||||||
| FCF Growth | % | +132.82% | +0.05% | ||||||
| Operating Profit Growth | % | -1.59% | -4.65% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.36% | 5.04% | ||||||
| Dividend Growth | % | -18.33% | +36.11% | ||||||
| Payout Ratio | % | 16.68% | 16.76% | ||||||
| FCF/Debt | x | 0.20 | 0.20 | ||||||
| Net Debt/EBITDA | x | 1.59 | 1.57 | ||||||
| EBIT/Net interest | x | 3.70 | 3.42 | ||||||
| Net debt/market cap | % | 52.39% | 66.70% | ||||||
| Net debt/Equity | x | 0.56 | 0.51 | ||||||
| Gross debt/equity | x | 1.06 | 1.03 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
OPmobility, founded in 1946 and headquartered in Levallois-Perret, France, operates as a subsidiary of Burelle SA. Formerly known as Compagnie Plastic Omnium SE until its rebranding in March 2024, the company is a global leader in designing, manufacturing, and distributing essential automotive components. Its extensive product portfolio includes advanced exterior vehicle lighting systems, sophisticated batteries, and cutting-edge electrification solutions tailored for electric mobility. These offerings reach diverse markets across Europe, North America, China, the wider Asian region, South America, the Middle East, and Africa. The company's operations are strategically divided into three main segments: Exterior Systems, Powertrain, and Modules. The Exterior Systems division delivers intelligent external vehicle parts, such as bumpers, tailgates, spoilers, and body panels. It also encompasses a wide array of automotive lighting products, including headlights, signal lights, interior and body shell lighting, projection systems, and related electronic components. The Powertrain segment specializes in clean energy solutions. This involves developing energy storage and emission reduction systems for conventional gasoline, diesel, hybrid, and plug-in hybrid vehicles, featuring technologies like selective catalytic reduction and comprehensive fuel systems. Additionally, it designs and produces battery systems, electronics, and power electronics components for various electric mobility applications, ranging from trucks and buses to trains and construction machinery. A significant focus for this segment is also hydrogen technologies, including high-pressure fuel tanks, fuel cell stacks, and integrated hydrogen systems. Lastly, the Modules segment focuses on the design, development, and assembly of complex automotive modules, notably through its HBPO operations. This segment further provides personalization products such as front-end modules, active grille shutters, active rollos, and various interior and charge lid modules.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
OPmobility, founded in 1946 and headquartered in Levallois-Perret, France, operates as a subsidiary of Burelle SA. Formerly known as Compagnie Plastic Omnium SE until its rebranding in March 2024, the company is a global leader in designing, manufacturing, and distributing essential automotive components. Its extensive product portfolio includes advanced exterior vehicle lighting systems, sophisticated batteries, and cutting-edge electrification solutions tailored for electric mobility. These offerings reach diverse markets across Europe, North America, China, the wider Asian region, South America, the Middle East, and Africa. The company's operations are strategically divided into three main segments: Exterior Systems, Powertrain, and Modules. The Exterior Systems division delivers intelligent external vehicle parts, such as bumpers, tailgates, spoilers, and body panels. It also encompasses a wide array of automotive lighting products, including headlights, signal lights, interior and body shell lighting, projection systems, and related electronic components. The Powertrain segment specializes in clean energy solutions. This involves developing energy storage and emission reduction systems for conventional gasoline, diesel, hybrid, and plug-in hybrid vehicles, featuring technologies like selective catalytic reduction and comprehensive fuel systems. Additionally, it designs and produces battery systems, electronics, and power electronics components for various electric mobility applications, ranging from trucks and buses to trains and construction machinery. A significant focus for this segment is also hydrogen technologies, including high-pressure fuel tanks, fuel cell stacks, and integrated hydrogen systems. Lastly, the Modules segment focuses on the design, development, and assembly of complex automotive modules, notably through its HBPO operations. This segment further provides personalization products such as front-end modules, active grille shutters, active rollos, and various interior and charge lid modules.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free