No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | N/A | 52,009 | 63,772 | 73,095 | 81,316 | 95,091 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | N/A | 2,618 | 3,137 | 3,138 | 3,554 | 4,969 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Belrise Industries Limited, operating with its subsidiaries, is a prominent manufacturer and supplier of a diverse array of automotive parts and components. The company's products cater to two-wheelers, three-wheelers, and four-wheel passenger and commercial vehicles throughout India. Its extensive product portfolio spans critical vehicle systems, including shock absorber springs and units, steering columns, chassis, front fork assemblies, and exhaust systems. Belrise also produces a wide range of plastic and seating components, such as cowls, side dashboards, front fenders, and seating system parts. Further offerings include specialized items like hub motors, BIW parts, footrests, brake pedals, main and side stands, cross car beams, battery containers, and bumpers. The company's manufacturing prowess extends to press parts, specific two-wheeler accessories like fairings, seat and side covers, luggage boxes, helmets, and headlight housings, alongside interior and exterior rearview mirrors. For powertrain and control, Belrise manufactures automotive systems comprising clutch and pressure plates, flywheels, control arms, crankshafts, housings, hubs, and calipers. It also provides tri hexavalent nickel chrome plating services for mild and stainless steel. Beyond its core automotive business, Belrise Industries has strategically diversified into other sectors. It produces polymer components for refrigerators, such as fruit and vegetable trays, handles, and bases, and contributes to renewable energy with solar panel components. The company also supplies parts for home appliances, including freezer grills, fridge baskets, and thermostat components, as well as home security devices like household locks and bolts. Notably, Belrise Industries also operates a rose plantation. The company's products are also exported internationally. Established in 1988 and headquartered in Pune, India, the company was formerly known as Badve Engineering Limited, undergoing a name change to Belrise Industries Limited in August 2022.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Belrise Industries Ltd. (BELRISE.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Belrise Industries Limited, operating with its subsidiaries, is a prominent manufacturer and supplier of a diverse array of automotive parts and components. The company's products cater to two-wheelers, three-wheelers, and four-wheel passenger and commercial vehicles throughout India. Its extensive product portfolio spans critical vehicle systems, including shock absorber springs and units, steering columns, chassis, front fork assemblies, and exhaust systems. Belrise also produces a wide range of plastic and seating components, such as cowls, side dashboards, front fenders, and seating system parts. Further offerings include specialized items like hub motors, BIW parts, footrests, brake pedals, main and side stands, cross car beams, battery containers, and bumpers. The company's manufacturing prowess extends to press parts, specific two-wheeler accessories like fairings, seat and side covers, luggage boxes, helmets, and headlight housings, alongside interior and exterior rearview mirrors. For powertrain and control, Belrise manufactures automotive systems comprising clutch and pressure plates, flywheels, control arms, crankshafts, housings, hubs, and calipers. It also provides tri hexavalent nickel chrome plating services for mild and stainless steel. Beyond its core automotive business, Belrise Industries has strategically diversified into other sectors. It produces polymer components for refrigerators, such as fruit and vegetable trays, handles, and bases, and contributes to renewable energy with solar panel components. The company also supplies parts for home appliances, including freezer grills, fridge baskets, and thermostat components, as well as home security devices like household locks and bolts. Notably, Belrise Industries also operates a rose plantation. The company's products are also exported internationally. Established in 1988 and headquartered in Pune, India, the company was formerly known as Badve Engineering Limited, undergoing a name change to Belrise Industries Limited in August 2022.
