Lavoro Limited (LVROF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in BRL| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | BRL m | 2,706 | 5,099 | 7,747 | 9,347 | 9,392 | 6,238 | 8,329 | 7,093 |
| Operating profit | BRL m | -1,461 | - | ||||||
| Net profit | BRL m | -109 | 38 | 78 | -261 | -762 | -2,553 | -944 | -247 |
| EPS reported | BRL | -22.62 | -8.23 | ||||||
| Operating cashflow per share | BRL | -7.77 | -7.77 | ||||||
| Capex per share | BRL | 0.24 | 0.24 | ||||||
| FCF per share | BRL | -8.01 | -8.01 | ||||||
| Free cash flow | BRL m | -905 | -412 | ||||||
| Net debt | BRL m | 1,423 | 1,153 | ||||||
| Book value equity | BRL m | -1,552 | 870 | ||||||
| Book value per share | BRL | -13.73 | 7.66 | ||||||
| Number of shares | m | 112.99 | 113.6 | ||||||
| DPS (TTM paid) | BRL | 0.00 | 0.24 |
Financial summary
Financials in BRL| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -0.87 | 1.55 | ||||||
| P/S LTM | x | 0.22 | 0.16 | ||||||
| P/FCF LTM | x | -1.49 | -3.27 | ||||||
| EV/EBITDA LTM | x | -1.58 | 7.54 | ||||||
| EV/Sales LTM | x | 0.47 | 0.25 | ||||||
| Earnings Yield LTM | % | -1.89% | -434.55% | ||||||
| FCF Yield | % | -67.02% | -30.54% | ||||||
| Quality | |||||||||
| ROE | % | +164.53% | +1189.81% | ||||||
| ROIC | % | -2.14% | -2.14% | ||||||
| Operating margin | % | -23.42% | -23.42% | ||||||
| Gross margin | % | +13.91% | +13.91% | ||||||
| FCF/Sales | % | -14.50% | -14.50% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -33.59% | -11.32% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | -100.00% | +573.91% | ||||||
| Payout Ratio | % | 0.00% | -1.50% | ||||||
| FCF/Debt | x | -0.43 | -0.22 | ||||||
| Net Debt/EBITDA | x | -0.85 | -0.85 | ||||||
| EBIT/Net interest | x | -3.31 | -3.31 | ||||||
| Net debt/market cap | % | +1.50% | +337.82% | ||||||
| Net debt/Equity | x | -0.92 | 1.33 | ||||||
| Gross debt/equity | x | -1.34 | 2.15 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Lavoro Limited operates as a prominent provider of essential agricultural supplies. The company organizes its business across three primary divisions: Brazil Ag Retail, Latam Ag Retail, and Crop Care. It offers a comprehensive array of farm inputs, encompassing plant protection products, seeds, various fertilizers (including foliar, biological, adjuvant, and organomineral formulations), among other solutions vital for the agricultural industry. In addition to its distribution activities, Lavoro also manufactures specific proprietary items, such as specialty fertilizers and select crop protection products. The company maintains a significant operational footprint throughout South America, serving clients in Brazil, Colombia, Ecuador, Peru, Chile, Paraguay, and Uruguay. Customers can acquire its products via an extensive network of physical retail stores and through its online digital platform. Founded in 2017, Lavoro Limited is headquartered in São Paulo, Brazil.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Lavoro Limited operates as a prominent provider of essential agricultural supplies. The company organizes its business across three primary divisions: Brazil Ag Retail, Latam Ag Retail, and Crop Care. It offers a comprehensive array of farm inputs, encompassing plant protection products, seeds, various fertilizers (including foliar, biological, adjuvant, and organomineral formulations), among other solutions vital for the agricultural industry. In addition to its distribution activities, Lavoro also manufactures specific proprietary items, such as specialty fertilizers and select crop protection products. The company maintains a significant operational footprint throughout South America, serving clients in Brazil, Colombia, Ecuador, Peru, Chile, Paraguay, and Uruguay. Customers can acquire its products via an extensive network of physical retail stores and through its online digital platform. Founded in 2017, Lavoro Limited is headquartered in São Paulo, Brazil.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free