Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 4,428 | 5,069 | 5,846 | 6,198 | 6,323 | 7,283 | 7,283 | 7,916 |
| Operating profit | €m | 449 | 447 | ||||||
| Net profit | €m | 141 | 165 | 225 | 304 | 244 | 322 | 322 | 336 |
| EPS reported | € | 9.26 | 9.18 | ||||||
| Operating cashflow per share | € | 18.06 | 18.06 | ||||||
| Capex per share | € | 10.79 | 10.79 | ||||||
| FCF per share | € | 7.26 | 7.26 | ||||||
| Free cash flow | €m | 256 | 256 | ||||||
| Net debt | €m | -215 | -179 | ||||||
| Book value equity | €m | 2,587 | 2,587 | ||||||
| Book value per share | € | 73.34 | 73.34 | ||||||
| Number of shares | m | 35.27 | 35.27 | ||||||
| DPS (TTM paid) | € | 1.55 | 2.25 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.86 | - | ||||||
| P/B LTM | x | 1.37 | 1.36 | ||||||
| P/S LTM | x | 0.49 | 0.48 | ||||||
| P/FCF LTM | x | 13.85 | 13.78 | ||||||
| EV/EBITDA LTM | x | 4.68 | 4.65 | ||||||
| EV/Sales LTM | x | 0.46 | 0.46 | ||||||
| Earnings Yield LTM | % | 9.21% | 9.12% | ||||||
| FCF Yield | % | 7.22% | 7.26% | ||||||
| Quality | |||||||||
| ROE | % | 12.43% | 12.95% | ||||||
| ROIC | % | 9.92% | 9.86% | ||||||
| Operating margin | % | 6.17% | 6.13% | ||||||
| Gross margin | % | 7.08% | 7.08% | ||||||
| FCF/Sales | % | 3.52% | 3.52% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +31.53% | +31.53% | ||||||
| Sales Growth YoY | % | +15.18% | +15.18% | ||||||
| Net Income Growth YoY | % | +31.96% | +31.96% | ||||||
| FCF Growth | % | +126.92% | +126.92% | ||||||
| Operating Profit Growth | % | +42.69% | +42.69% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.56% | 2.25% | ||||||
| Dividend Growth | % | -13.89% | +45.16% | ||||||
| Payout Ratio | % | 16.97% | 17.24% | ||||||
| FCF/Debt | x | 0.36 | 0.36 | ||||||
| Net Debt/EBITDA | x | -0.25 | -0.25 | ||||||
| EBIT/Net interest | x | 22.29 | 44.24 | ||||||
| Net debt/market cap | % | -6.05% | -5.06% | ||||||
| Net debt/Equity | x | -0.08 | -0.07 | ||||||
| Gross debt/equity | x | 0.28 | 0.28 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
L.D.C. S.A. is a prominent French agri-food group that specializes in the production, processing, marketing, and distribution of poultry and a wide array of prepared food products, operating both domestically and internationally. The company's vertically integrated operations encompass the entire value chain, from the hatching, rearing, and breeding stages through to the processing and slaughter of various livestock, including poultry (such as turkey, duck, and geese), pork, beef, rabbit, and veal. Additionally, L.D.C. S.A. manages a comprehensive egg business, covering everything from production and sorting to packaging and sales, and supplies grain to the milling industry. Beyond its core meat and egg activities, the company diversifies its offerings with an extensive range of fresh and frozen convenience foods. These include prepared meals, pizzas, pancakes, biscuits, a variety of international dishes, and sandwiches. Its product lines further extend to patisserie items like cakes and pies, savory quiches, and various cold meats. These diverse products are brought to market under a portfolio of well-recognized brands, including Le Gaulois, Maître CoQ, Loué, Marie, Poule & Toque, Nature & Respect, Drosed, Goldenfood, and Doux. Established in 1968, L.D.C. S.A. is headquartered in Sablé-sur-Sarthe, France.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
L.D.C. S.A. is a prominent French agri-food group that specializes in the production, processing, marketing, and distribution of poultry and a wide array of prepared food products, operating both domestically and internationally. The company's vertically integrated operations encompass the entire value chain, from the hatching, rearing, and breeding stages through to the processing and slaughter of various livestock, including poultry (such as turkey, duck, and geese), pork, beef, rabbit, and veal. Additionally, L.D.C. S.A. manages a comprehensive egg business, covering everything from production and sorting to packaging and sales, and supplies grain to the milling industry. Beyond its core meat and egg activities, the company diversifies its offerings with an extensive range of fresh and frozen convenience foods. These include prepared meals, pizzas, pancakes, biscuits, a variety of international dishes, and sandwiches. Its product lines further extend to patisserie items like cakes and pies, savory quiches, and various cold meats. These diverse products are brought to market under a portfolio of well-recognized brands, including Le Gaulois, Maître CoQ, Loué, Marie, Poule & Toque, Nature & Respect, Drosed, Goldenfood, and Doux. Established in 1968, L.D.C. S.A. is headquartered in Sablé-sur-Sarthe, France.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free