No price history available.
Key financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | IDRm | 46,641,048 | 56,803,733 | 64,797,516 | 67,909,901 | 72,597,188 | 74,850,923 | N/A | N/A |
| Operating profit | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | IDRm | 6,586,907 | 6,399,431 | 4,587,367 | 6,990,572 | 7,079,369 | 9,224,927 | N/A | N/A |
| EPS reported | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | IDRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | IDR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in IDR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PT Indofood CBP Sukses Makmur Tbk, alongside its associated entities, manufactures and supplies a broad spectrum of consumer products across Indonesia, various other Asian nations, the Middle East, Africa, and globally. Its extensive food portfolio features instant noodles, sauces, and culinary seasonings under well-known names such as Indomie, Supermi, Sarimi, Pop Mie, Sakura, and Mi Telur Cap 3 Ayam. The dairy segment offers sweetened condensed milk, an array of liquid milks (UHT, sterilized bottled, and pasteurized), powdered milk, ice cream, and butter, marketed through brands including Indomilk, Cap Enaak, Tiga Sapi, Kremer, Orchid Butter, Indofoof Icecream, Good To Go, and Milkuat. The company's snack division encompasses both chip and non-chip varieties, including potato-based biscuits, cassava, and wheat flour products, recognized by brands like Chitato, Qtela, Chiki, Jetz, Trenz, Chitato Lite, and Maxicorn. Furthermore, it provides food seasonings, from powdered and liquid options to condiments and syrups, under labels such as Sambal Indofood, Bumbu Special Indofood, Bumbu Racik, Indofood Freiss, and Kecap Indofood. Specialized nutritional offerings cater to infants and mothers, featuring baby cereals, follow-on cereals, noodle soups, baby biscuits, and fortified milk for expectant and lactating mothers, through Promina, Sun, Govit, and Gowell brands. Beverage offerings include tea, packaged water, and fruit-flavored drinks, notably Ichi Ocha, Club, and Fruitamin. Beyond its core consumer goods, PT Indofood CBP Sukses Makmur Tbk is engaged in manufacturing packaging materials and non-alcoholic beverages. Its operations also span the marketing and distribution of culinary products, the processing of oils and fats, and restaurant management. The company also extends its services to investment and trade export agency, management consulting, general trading, and transportation. Additionally, it plays a role in the production and distribution of dairy items and the management of industrial estates. Established in Jakarta, Indonesia, in 1982, the firm operates as a subsidiary of PT Indofood Sukses Makmur Tbk.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PT Indofood CBP Sukses Makmur Tbk (ICBP.JK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
PT Indofood CBP Sukses Makmur Tbk, alongside its associated entities, manufactures and supplies a broad spectrum of consumer products across Indonesia, various other Asian nations, the Middle East, Africa, and globally. Its extensive food portfolio features instant noodles, sauces, and culinary seasonings under well-known names such as Indomie, Supermi, Sarimi, Pop Mie, Sakura, and Mi Telur Cap 3 Ayam. The dairy segment offers sweetened condensed milk, an array of liquid milks (UHT, sterilized bottled, and pasteurized), powdered milk, ice cream, and butter, marketed through brands including Indomilk, Cap Enaak, Tiga Sapi, Kremer, Orchid Butter, Indofoof Icecream, Good To Go, and Milkuat. The company's snack division encompasses both chip and non-chip varieties, including potato-based biscuits, cassava, and wheat flour products, recognized by brands like Chitato, Qtela, Chiki, Jetz, Trenz, Chitato Lite, and Maxicorn. Furthermore, it provides food seasonings, from powdered and liquid options to condiments and syrups, under labels such as Sambal Indofood, Bumbu Special Indofood, Bumbu Racik, Indofood Freiss, and Kecap Indofood. Specialized nutritional offerings cater to infants and mothers, featuring baby cereals, follow-on cereals, noodle soups, baby biscuits, and fortified milk for expectant and lactating mothers, through Promina, Sun, Govit, and Gowell brands. Beverage offerings include tea, packaged water, and fruit-flavored drinks, notably Ichi Ocha, Club, and Fruitamin. Beyond its core consumer goods, PT Indofood CBP Sukses Makmur Tbk is engaged in manufacturing packaging materials and non-alcoholic beverages. Its operations also span the marketing and distribution of culinary products, the processing of oils and fats, and restaurant management. The company also extends its services to investment and trade export agency, management consulting, general trading, and transportation. Additionally, it plays a role in the production and distribution of dairy items and the management of industrial estates. Established in Jakarta, Indonesia, in 1982, the firm operates as a subsidiary of PT Indofood Sukses Makmur Tbk.
