Kustom Entertainment, Inc. (KUST)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 11 | 21 | 37 | 28 | 20 | 14 | 13 | 19 |
| Operating profit | $m | -11 | -11 | ||||||
| Net profit | $m | -3 | 25 | -19 | -26 | -20 | -7 | -17 | - |
| EPS reported | $ | -3.45 | -21.01 | ||||||
| Operating cashflow per share | $ | -4.27 | -1.59 | ||||||
| Capex per share | $ | 0.13 | 0.27 | ||||||
| FCF per share | $ | -4.41 | -1.85 | ||||||
| Free cash flow | $m | -9 | -2 | ||||||
| Net debt | $m | 0 | 0 | ||||||
| Book value equity | $m | 4 | 2 | ||||||
| Book value per share | $ | 2.20 | 2.75 | ||||||
| Number of shares | m | 1.94 | 0.83 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 4.28 | 8.00 | ||||||
| P/S LTM | x | 1.32 | 1.36 | ||||||
| P/FCF LTM | x | -2.13 | -11.86 | ||||||
| EV/EBITDA LTM | x | -3.31 | -1.56 | ||||||
| EV/Sales LTM | x | 1.43 | 0.20 | ||||||
| Earnings Yield LTM | % | -36.67% | -16.52% | ||||||
| FCF Yield | % | -46.87% | -8.43% | ||||||
| Quality | |||||||||
| ROE | % | -156.76% | -346.44% | ||||||
| ROIC | % | -1.18% | -1.46% | ||||||
| Operating margin | % | -83.13% | -85.83% | ||||||
| Gross margin | % | +9.81% | -1.44% | ||||||
| FCF/Sales | % | -62.00% | -11.50% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | -30.01% | -32.10% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -3.76 | -0.79 | ||||||
| Net Debt/EBITDA | x | -0.25 | -0.09 | ||||||
| EBIT/Net interest | x | -10.37 | -42.16 | ||||||
| Net debt/market cap | % | +6.84% | +1.25% | ||||||
| Net debt/Equity | x | 0.11 | 0.04 | ||||||
| Gross debt/equity | x | 0.53 | 0.85 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
Kustom Entertainment, Inc. is dedicated to the creation, production, and sale of digital audio, video capture, and speed measurement devices. Its business activities are structured into three principal divisions: Video Solutions, Revenue Cycle Management, and Entertainment. The Video Solutions segment delivers video recording systems and associated services to both law enforcement agencies and commercial entities, along with supplying Shield brand disinfectants and personal protective equipment. The Revenue Cycle Management unit oversees medical billing operations through its various subsidiary companies. Furthermore, the Entertainment sector is centered on offering ticketing services, predominantly facilitated by TicketSmarter and its online portal, TicketSmarter.com. The company was established on December 13, 2000, and its corporate headquarters are situated in Overland Park, Kansas.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Kustom Entertainment, Inc. (KUST)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
Kustom Entertainment, Inc. is dedicated to the creation, production, and sale of digital audio, video capture, and speed measurement devices. Its business activities are structured into three principal divisions: Video Solutions, Revenue Cycle Management, and Entertainment. The Video Solutions segment delivers video recording systems and associated services to both law enforcement agencies and commercial entities, along with supplying Shield brand disinfectants and personal protective equipment. The Revenue Cycle Management unit oversees medical billing operations through its various subsidiary companies. Furthermore, the Entertainment sector is centered on offering ticketing services, predominantly facilitated by TicketSmarter and its online portal, TicketSmarter.com. The company was established on December 13, 2000, and its corporate headquarters are situated in Overland Park, Kansas.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free