Kidoz Inc. (KDOZ.V)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | 7 | 12 | 15 | 13 | 14 | 19 | 19 | 22 |
| Operating profit | $m | 0 | -1 | ||||||
| Net profit | $m | 0 | -0 | -1 | -2 | 0 | 0 | -0 | -1 |
| EPS reported | $ | 0.00 | -0.00 | ||||||
| Operating cashflow per share | $ | 0.01 | 0.00 | ||||||
| Capex per share | $ | 0.00 | 0.00 | ||||||
| FCF per share | $ | 0.01 | 0.00 | ||||||
| Free cash flow | $m | 2 | 0 | ||||||
| Net debt | $m | -4 | -3 | ||||||
| Book value equity | $m | 9 | 8 | ||||||
| Book value per share | $ | 0.07 | 0.06 | ||||||
| Number of shares | m | 131.3 | 131.3 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 4.66 | 5.10 | ||||||
| P/S LTM | x | 2.14 | 2.15 | ||||||
| P/FCF LTM | x | 23.48 | 500.74 | ||||||
| EV/EBITDA LTM | x | 57.67 | -263.50 | ||||||
| EV/Sales LTM | x | 1.90 | 0.59 | ||||||
| Earnings Yield LTM | % | +1.16% | -2.63% | ||||||
| FCF Yield | % | +4.26% | +0.20% | ||||||
| Quality | |||||||||
| ROE | % | +5.39% | -5.03% | ||||||
| ROIC | % | +5.02% | -4.09% | ||||||
| Operating margin | % | +2.31% | -1.72% | ||||||
| Gross margin | % | +41.60% | +44.76% | ||||||
| FCF/Sales | % | +9.12% | +0.36% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +33.33% | - | ||||||
| Sales Growth YoY | % | +33.93% | +33.49% | ||||||
| Net Income Growth YoY | % | +31.62% | - | ||||||
| FCF Growth | % | +32.02% | -93.81% | ||||||
| Operating Profit Growth | % | -28.03% | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | - | - | ||||||
| Net Debt/EBITDA | x | -7.18 | 23.62 | ||||||
| EBIT/Net interest | x | 0.00 | 0.00 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -0.52 | -0.42 | ||||||
| Gross debt/equity | x | 0.00 | 0.00 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Kidoz Inc. manages a digital advertising technology (AdTech) platform designed to facilitate mobile advertising across the digital landscape. Its advanced system integrates proprietary software development kits (SDKs) and sophisticated contextual targeting tools, including Kidoz Privacy Shield and Kite IQ, to deliver advertisements effectively. The company provides robust solutions for app developers seeking to monetize their applications through display, rich media, and video advertisement formats. This comprehensive platform encompasses supply-side (SSP), demand-side (DSP), and ad exchange functionalities, holding official certification from Google and approval from Apple. Established in 1987 and headquartered in Vancouver, Canada, the entity was previously known as Shoal Games Ltd. before rebranding to Kidoz Inc. in April 2019.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Kidoz Inc. manages a digital advertising technology (AdTech) platform designed to facilitate mobile advertising across the digital landscape. Its advanced system integrates proprietary software development kits (SDKs) and sophisticated contextual targeting tools, including Kidoz Privacy Shield and Kite IQ, to deliver advertisements effectively. The company provides robust solutions for app developers seeking to monetize their applications through display, rich media, and video advertisement formats. This comprehensive platform encompasses supply-side (SSP), demand-side (DSP), and ad exchange functionalities, holding official certification from Google and approval from Apple. Established in 1987 and headquartered in Vancouver, Canada, the entity was previously known as Shoal Games Ltd. before rebranding to Kidoz Inc. in April 2019.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free