JustCo Holdings Limited (JCO.SI)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | $m | - | - | - | 114 | 128 | 151 | 80 | 188 |
| Operating profit | $m | 17 | 10 | ||||||
| Net profit | $m | - | - | - | -12 | -10 | 2 | -1 | -2 |
| EPS reported | $ | 0.00 | -0.03 | ||||||
| Operating cashflow per share | $ | 0.22 | 0.22 | ||||||
| Capex per share | $ | 0.03 | 0.03 | ||||||
| FCF per share | $ | 0.19 | 0.19 | ||||||
| Free cash flow | $m | 93 | 29 | ||||||
| Net debt | $m | -87 | 238 | ||||||
| Book value equity | $m | 39 | 114 | ||||||
| Book value per share | $ | 0.08 | 3.55 | ||||||
| Number of shares | m | 489.24 | 32.09 | ||||||
| DPS (TTM paid) | $ | 0.00 | 0.00 |
Financial summary
Financials in USD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 7.46 | 2.59 | ||||||
| P/S LTM | x | 1.95 | 3.69 | ||||||
| P/FCF LTM | x | 3.18 | 10.10 | ||||||
| EV/EBITDA LTM | x | 6.19 | 11.96 | ||||||
| EV/Sales LTM | x | 4.04 | 3.31 | ||||||
| Earnings Yield LTM | % | +0.60% | +0.76% | ||||||
| FCF Yield | % | +31.46% | +9.90% | ||||||
| Quality | |||||||||
| ROE | % | +4.48% | +4.48% | ||||||
| ROIC | % | +3.50% | +3.50% | ||||||
| Operating margin | % | +11.04% | +11.04% | ||||||
| Gross margin | % | +100.00% | +100.00% | ||||||
| FCF/Sales | % | +61.49% | +61.49% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +17.59% | -37.71% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | +32.62% | -58.26% | ||||||
| Operating Profit Growth | % | +366.06% | +171.44% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | 0.23 | 0.07 | ||||||
| Net Debt/EBITDA | x | 3.20 | 3.20 | ||||||
| EBIT/Net interest | x | 0.86 | 0.86 | ||||||
| Net debt/market cap | % | 0.00% | 0.00% | ||||||
| Net debt/Equity | x | -2.21 | 2.09 | ||||||
| Gross debt/equity | x | 10.18 | 3.58 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
JustCo Holdings Limited manages and provides a comprehensive flexible workspace platform, with operations spanning Singapore and various international locations. The firm delivers a diverse range of office solutions, from private offices and adaptable co-working memberships – including hot desking and dedicated desks – to fully equipped meeting and event facilities, and virtual office services. Additionally, it develops a proprietary mobile application to streamline the booking process for its co-working spaces. All these services are offered under the unified brand of JustCo. The company was established in Singapore in 2011 and continues to operate from its base in the city-state.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
JustCo Holdings Limited manages and provides a comprehensive flexible workspace platform, with operations spanning Singapore and various international locations. The firm delivers a diverse range of office solutions, from private offices and adaptable co-working memberships – including hot desking and dedicated desks – to fully equipped meeting and event facilities, and virtual office services. Additionally, it develops a proprietary mobile application to streamline the booking process for its co-working spaces. All these services are offered under the unified brand of JustCo. The company was established in Singapore in 2011 and continues to operate from its base in the city-state.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free