Full history for every metric is available with a Kvantra account
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £bn | 6.8 | 6.9 | 8.1 | 11.4 | 9.3 | 9.1 | 9.5 | 9.8 |
| Operating profit | £bn | 0.54 | 0.50 | ||||||
| Net profit | £bn | -0.14 | 0.12 | 0.25 | 0.27 | 0.42 | 0.27 | 0.23 | 0.33 |
| EPS reported | £ | 0.72 | 0.64 | ||||||
| Operating cashflow per share | £ | 1.03 | 1.13 | ||||||
| Capex per share | £ | 0.13 | 0.13 | ||||||
| FCF per share | £ | 0.91 | 1.00 | ||||||
| Free cash flow | £bn | 0.34 | 0.36 | ||||||
| Net debt | £bn | 0.26 | 0.67 | ||||||
| Book value equity | £bn | 1.26 | 1.11 | ||||||
| Book value per share | £ | 3.31 | 3.08 | ||||||
| Number of shares | m | 379.82 | 360.63 | ||||||
| DPS (TTM paid) | £ | 0.32 | 0.34 |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.68 | - | ||||||
| P/B LTM | x | 2.29 | 2.15 | ||||||
| P/S LTM | x | 0.32 | 0.25 | ||||||
| P/FCF LTM | x | 8.48 | 6.72 | ||||||
| EV/EBITDA LTM | x | 5.21 | 4.98 | ||||||
| EV/Sales LTM | x | 0.38 | 0.32 | ||||||
| Earnings Yield LTM | % | 9.36% | 9.51% | ||||||
| FCF Yield | % | 11.79% | 14.89% | ||||||
| Quality | |||||||||
| ROE | % | 21.64% | 19.59% | ||||||
| ROIC | % | 12.13% | 10.97% | ||||||
| Operating margin | % | 5.93% | 5.24% | ||||||
| Gross margin | % | 16.47% | 15.88% | ||||||
| FCF/Sales | % | 3.74% | 3.75% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -29.41% | -39.05% | ||||||
| Sales Growth YoY | % | -1.76% | +7.27% | ||||||
| Net Income Growth YoY | % | -35.39% | -45.54% | ||||||
| FCF Growth | % | -32.94% | -0.28% | ||||||
| Operating Profit Growth | % | -3.91% | -8.46% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 3.50% | 4.94% | ||||||
| Dividend Growth | % | +13.33% | +25.84% | ||||||
| Payout Ratio | % | 36.93% | 37.13% | ||||||
| FCF/Debt | x | 0.27 | 0.26 | ||||||
| Net Debt/EBITDA | x | 0.91 | 1.09 | ||||||
| EBIT/Net interest | x | 2.77 | 2.44 | ||||||
| Net debt/market cap | % | 9.15% | 28.19% | ||||||
| Net debt/Equity | x | 0.21 | 0.61 | ||||||
| Gross debt/equity | x | 1.01 | 1.25 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Inchcape Plc engages in the provision of automotive services and other related products. It operates through the Distribution and Retail segment. The Distribution segment is involved in exclusive distribution, sales, and marketing activities of new vehicles and parts. The Retail segment focuses on the sale of new and used vehicles, together with associated aftersales activities of service, body shop repairs, and parts sales in the UK and Europe. The company was founded in 1811 and is headquartered in London, the United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Inchcape Plc engages in the provision of automotive services and other related products. It operates through the Distribution and Retail segment. The Distribution segment is involved in exclusive distribution, sales, and marketing activities of new vehicles and parts. The Retail segment focuses on the sale of new and used vehicles, together with associated aftersales activities of service, body shop repairs, and parts sales in the UK and Europe. The company was founded in 1811 and is headquartered in London, the United Kingdom.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free