No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 1,496,107 | 1,611,985 | 1,575,307 | 1,861,245 | 2,353,184 | 2,937,429 | 3,123,812 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 95,663 | 183,843 | 251,101 | 340,366 | 442,564 | 510,292 | 542,077 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
ICICI Bank Limited, an Indian financial powerhouse, offers a comprehensive suite of banking products and financial solutions to clients both within India and internationally. Its operations are strategically segmented across Retail Banking, Wholesale Banking, Treasury functions, other general banking activities, and dedicated divisions for Life and General insurance. For individual customers, the bank provides diverse account options, including savings, payroll, retirement, and checking facilities, alongside a variety of deposit instruments such as time, fixed, recurring, and security deposits. Lending facilities are extensive, covering home, automobile (cars and two-wheelers), personal, gold-backed, and commercial business loans, in addition to financing secured by various assets. Business clients can access specialized credit offerings like working capital finance, term loans, collateral-free funding, loans tailored for businesses without extensive financial records, import and export financing, overdraft capabilities, and specific loan products for new ventures, businesses processing card payments, and educational institutions. The institution also issues a range of payment cards, including credit, debit, prepaid, travel, and corporate cards. Beyond conventional banking, ICICI Bank offers various insurance products, its "Pockets" digital wallet, and fixed-income investment opportunities. Its investment and wealth management portfolio features mutual funds, gold monetization schemes, initial public offerings (IPOs), and a host of other online investment services. The bank also extends its reach to the agricultural sector, providing agri and rural business support, farmer financing, tractor loans, micro-banking services, and tailored solutions for agricultural corporations. Further specialized services include portfolio management, trade finance, foreign exchange transactions, secure locker facilities, private banking, NRI (Non-Resident Indian) banking, cash management solutions, family wealth advisory, and dematerialized accounts. On the institutional front, the bank delivers commercial and investment banking services, capital market solutions, custodial services, project and technology financing, and broader institutional banking support. Digital banking channels, including internet, mobile, and phone banking, ensure convenient access to its services. Additionally, ICICI Bank engages in securities investment, broking, trading, and underwriting activities. Its extended financial services encompass merchant banking, trusteeship, housing finance, pension fund management, asset management, investment advisory, points of presence (PoP) services, and the management of private equity/venture capital funds. As of March 31, 2022, ICICI Bank boasted a significant physical footprint, operating 5,418 branches and 13,626 automated teller machines (ATMs). Founded in 1955, the bank maintains its corporate headquarters in Mumbai, India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
ICICI Bank Limited (ICICIBANK.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
ICICI Bank Limited, an Indian financial powerhouse, offers a comprehensive suite of banking products and financial solutions to clients both within India and internationally. Its operations are strategically segmented across Retail Banking, Wholesale Banking, Treasury functions, other general banking activities, and dedicated divisions for Life and General insurance. For individual customers, the bank provides diverse account options, including savings, payroll, retirement, and checking facilities, alongside a variety of deposit instruments such as time, fixed, recurring, and security deposits. Lending facilities are extensive, covering home, automobile (cars and two-wheelers), personal, gold-backed, and commercial business loans, in addition to financing secured by various assets. Business clients can access specialized credit offerings like working capital finance, term loans, collateral-free funding, loans tailored for businesses without extensive financial records, import and export financing, overdraft capabilities, and specific loan products for new ventures, businesses processing card payments, and educational institutions. The institution also issues a range of payment cards, including credit, debit, prepaid, travel, and corporate cards. Beyond conventional banking, ICICI Bank offers various insurance products, its "Pockets" digital wallet, and fixed-income investment opportunities. Its investment and wealth management portfolio features mutual funds, gold monetization schemes, initial public offerings (IPOs), and a host of other online investment services. The bank also extends its reach to the agricultural sector, providing agri and rural business support, farmer financing, tractor loans, micro-banking services, and tailored solutions for agricultural corporations. Further specialized services include portfolio management, trade finance, foreign exchange transactions, secure locker facilities, private banking, NRI (Non-Resident Indian) banking, cash management solutions, family wealth advisory, and dematerialized accounts. On the institutional front, the bank delivers commercial and investment banking services, capital market solutions, custodial services, project and technology financing, and broader institutional banking support. Digital banking channels, including internet, mobile, and phone banking, ensure convenient access to its services. Additionally, ICICI Bank engages in securities investment, broking, trading, and underwriting activities. Its extended financial services encompass merchant banking, trusteeship, housing finance, pension fund management, asset management, investment advisory, points of presence (PoP) services, and the management of private equity/venture capital funds. As of March 31, 2022, ICICI Bank boasted a significant physical footprint, operating 5,418 branches and 13,626 automated teller machines (ATMs). Founded in 1955, the bank maintains its corporate headquarters in Mumbai, India.
