Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 573 | 914 | 765 | 591 | 487 | 709 | 1,238 | 1,765 |
| Operating profit | €m | 73 | 215 | ||||||
| Net profit | €m | 70 | 103 | 96 | 91 | 62 | 123 | 132 | 125 |
| EPS reported | € | 1.47 | 1.42 | ||||||
| Operating cashflow per share | € | 2.49 | 2.93 | ||||||
| Capex per share | € | 0.00 | 0.00 | ||||||
| FCF per share | € | 2.49 | 2.93 | ||||||
| Free cash flow | €m | 209 | 285 | ||||||
| Net debt | €m | 728 | 941 | ||||||
| Book value equity | €m | 1,161 | 1,049 | ||||||
| Book value per share | € | 13.82 | 10.78 | ||||||
| Number of shares | m | 84.02 | 97.31 | ||||||
| DPS (TTM paid) | € | 1.71 | 1.71 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.93 | - | ||||||
| P/B LTM | x | 1.38 | 1.54 | ||||||
| P/S LTM | x | 2.25 | 1.31 | ||||||
| P/FCF LTM | x | 7.64 | 5.69 | ||||||
| EV/EBITDA LTM | x | 13.77 | 18.42 | ||||||
| EV/Sales LTM | x | 3.29 | 2.07 | ||||||
| Earnings Yield LTM | % | 7.73% | 8.16% | ||||||
| FCF Yield | % | 13.08% | 17.58% | ||||||
| Quality | |||||||||
| ROE | % | 10.62% | 11.99% | ||||||
| ROIC | % | 1.65% | 5.01% | ||||||
| Operating margin | % | 10.29% | 17.34% | ||||||
| Gross margin | % | 27.91% | 24.10% | ||||||
| FCF/Sales | % | 29.45% | 23.00% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +77.11% | +91.89% | ||||||
| Sales Growth YoY | % | +45.70% | +167.71% | ||||||
| Net Income Growth YoY | % | +98.76% | +138.74% | ||||||
| FCF Growth | % | +106.57% | +414.66% | ||||||
| Operating Profit Growth | % | +9.68% | +197.72% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 9.69% | 10.26% | ||||||
| Dividend Growth | % | -44.23% | - | ||||||
| Payout Ratio | % | 125.28% | 125.54% | ||||||
| FCF/Debt | x | 0.14 | 0.19 | ||||||
| Net Debt/EBITDA | x | 4.34 | 7.09 | ||||||
| EBIT/Net interest | x | 2.69 | 3.42 | ||||||
| Net debt/market cap | % | 45.59% | 58.04% | ||||||
| Net debt/Equity | x | 0.63 | 0.90 | ||||||
| Gross debt/equity | x | 1.32 | 1.46 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Neinor Homes, S.A., along with its affiliated companies, is engaged in various real estate activities across Spain, including property development, promotion, leasing, and management services. The firm's operations are structured into four key divisions: Legacy, Development, Assets Management-Servicing, and Rental. The company boasts a significant land bank, comprising 160 parcels with the capacity to construct a total of approximately 9,700 residential units. These land holdings are strategically distributed across prominent Spanish regions, including Madrid, Catalonia, the Basque Country, Valencia, and Andalusia. Founded in 1988, Neinor Homes, S.A. has its corporate headquarters situated in Bilbao, Spain.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Neinor Homes, S.A., along with its affiliated companies, is engaged in various real estate activities across Spain, including property development, promotion, leasing, and management services. The firm's operations are structured into four key divisions: Legacy, Development, Assets Management-Servicing, and Rental. The company boasts a significant land bank, comprising 160 parcels with the capacity to construct a total of approximately 9,700 residential units. These land holdings are strategically distributed across prominent Spanish regions, including Madrid, Catalonia, the Basque Country, Valencia, and Andalusia. Founded in 1988, Neinor Homes, S.A. has its corporate headquarters situated in Bilbao, Spain.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free