Full history for every metric is available with a Kvantra account
Key financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PLN m | 1,815 | 1,897 | 2,419 | 2,550 | 3,168 | 3,256 | 3,523 | 3,651 |
| Operating profit | PLN m | 808 | 840 | ||||||
| Net profit | PLN m | 302 | 327 | 410 | 460 | 569 | 654 | 667 | 684 |
| EPS reported | PLN | 25.36 | 25.86 | ||||||
| Operating cashflow per share | PLN | 8.26 | -5.93 | ||||||
| Capex per share | PLN | 0.95 | 0.97 | ||||||
| FCF per share | PLN | 7.31 | -6.90 | ||||||
| Free cash flow | PLN m | 189 | -178 | ||||||
| Net debt | PLN m | 169 | 551 | ||||||
| Book value equity | PLN m | 1,988 | 2,066 | ||||||
| Book value per share | PLN | 77.07 | 80.07 | ||||||
| Number of shares | m | 25.8 | 25.8 | ||||||
| DPS (TTM paid) | PLN | 14.00 | 14.00 |
Financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.06 | 9.18 | ||||||
| P/B LTM | x | 3.31 | 2.97 | ||||||
| P/S LTM | x | 2.02 | 1.74 | ||||||
| P/FCF LTM | x | 34.88 | -34.41 | ||||||
| EV/EBITDA LTM | x | 8.27 | 7.63 | ||||||
| EV/Sales LTM | x | 2.12 | 1.90 | ||||||
| Earnings Yield LTM | % | 9.94% | 10.89% | ||||||
| FCF Yield | % | 2.87% | -2.91% | ||||||
| Quality | |||||||||
| ROE | % | 32.90% | 32.88% | ||||||
| ROIC | % | 21.42% | 20.92% | ||||||
| Operating margin | % | 24.83% | 23.85% | ||||||
| Gross margin | % | 34.44% | 32.60% | ||||||
| FCF/Sales | % | 5.79% | -5.05% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +15.27% | +14.48% | ||||||
| Sales Growth YoY | % | +2.76% | +13.91% | ||||||
| Net Income Growth YoY | % | +14.96% | +14.29% | ||||||
| FCF Growth | % | -47.16% | - | ||||||
| Operating Profit Growth | % | +15.43% | -11.85% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 5.49% | 5.89% | ||||||
| Dividend Growth | % | +7.69% | +7.69% | ||||||
| Payout Ratio | % | 55.21% | 54.14% | ||||||
| FCF/Debt | x | 0.22 | -0.18 | ||||||
| Net Debt/EBITDA | x | 0.39 | 0.64 | ||||||
| EBIT/Net interest | x | 115.85 | 53.89 | ||||||
| Net debt/market cap | % | 2.57% | 9.00% | ||||||
| Net debt/Equity | x | 0.09 | 0.27 | ||||||
| Gross debt/equity | x | 0.43 | 0.48 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Dom Development S.A., together with its subsidiaries, engages in the development and sale of residential and commercial real estate properties, and related support activities in Poland. It is involved in the marketing, sale, customer service, and design and construction management of real estate properties. The company was founded in 1995 and is based in Warsaw, Poland. Dom Development S.A. operates as a subsidiary of Groupe Belleforêt S.à r.l.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Based on consensus from external analysts. Not Kvantra's opinion.
Dom Development S.A., together with its subsidiaries, engages in the development and sale of residential and commercial real estate properties, and related support activities in Poland. It is involved in the marketing, sale, customer service, and design and construction management of real estate properties. The company was founded in 1995 and is based in Warsaw, Poland. Dom Development S.A. operates as a subsidiary of Groupe Belleforêt S.à r.l.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free