No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THBm | 4,972 | 3,835 | 5,222 | 5,931 | 6,165 | 5,816 | N/A | N/A |
| Operating profit | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | THBm | -150 | 497 | 166 | -133 | 196 | -66 | N/A | N/A |
| EPS reported | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | THBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | THB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
GMM Grammy Public Company Limited, along with its various subsidiaries, operates as a diversified entertainment conglomerate in Thailand, focusing on music, satellite television, film production, and home shopping. The company segments its diverse operations into two primary divisions: Music and Others. Within its Music division, GMM Grammy oversees the entire lifecycle of musical products, from their creation, marketing, and distribution to content management. This also encompasses the physical and digital dissemination of music, engaging in show business, artist management, and the organization of numerous concerts and music festivals. Furthermore, the company manages copyrights and the professional careers of its artists. The "Others" segment is quite broad, encompassing a wide range of media and related services. This includes operating several digital television channels and three radio stations. The company also produces a variety of television programs, such as dramas, news broadcasts, variety shows, and game shows, in addition to renting out its studios. GMM Grammy is involved in the manufacturing and distribution of satellite and digital television receivers, and it manages its own satellite television platform. Film production is another significant activity. Beyond media content, the company distributes satellite television set-top boxes, runs call center operations, and manages vocal and music schools. It provides comprehensive management services for artists, including singers, actors, and actresses, and offers digital music content through platforms like gmember.com and the iTunes Store. Founded in 1983, the company was originally known as Grammy Entertainment Public Company Limited before changing its name to GMM Grammy Public Company Limited in 2001. Its corporate headquarters are situated in Bangkok, Thailand.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
GMM Grammy Public Company Limited (GRAMMY.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
GMM Grammy Public Company Limited, along with its various subsidiaries, operates as a diversified entertainment conglomerate in Thailand, focusing on music, satellite television, film production, and home shopping. The company segments its diverse operations into two primary divisions: Music and Others. Within its Music division, GMM Grammy oversees the entire lifecycle of musical products, from their creation, marketing, and distribution to content management. This also encompasses the physical and digital dissemination of music, engaging in show business, artist management, and the organization of numerous concerts and music festivals. Furthermore, the company manages copyrights and the professional careers of its artists. The "Others" segment is quite broad, encompassing a wide range of media and related services. This includes operating several digital television channels and three radio stations. The company also produces a variety of television programs, such as dramas, news broadcasts, variety shows, and game shows, in addition to renting out its studios. GMM Grammy is involved in the manufacturing and distribution of satellite and digital television receivers, and it manages its own satellite television platform. Film production is another significant activity. Beyond media content, the company distributes satellite television set-top boxes, runs call center operations, and manages vocal and music schools. It provides comprehensive management services for artists, including singers, actors, and actresses, and offers digital music content through platforms like gmember.com and the iTunes Store. Founded in 1983, the company was originally known as Grammy Entertainment Public Company Limited before changing its name to GMM Grammy Public Company Limited in 2001. Its corporate headquarters are situated in Bangkok, Thailand.