PJSC Mining and Metallurgical Company Norilsk Nickel(GMKN.ME)
No price history available.
Key financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | RUBm | 15,545 | 17,852 | 16,876 | 14,409 | 12,535 | 13,763 | N/A | N/A |
| Operating profit | RUBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | RUBm | 3,298 | 6,512 | 5,458 | 2,384 | 1,313 | 1,947 | N/A | N/A |
| EPS reported | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | RUBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | RUBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | RUBm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | RUB | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in RUB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
PJSC Mining and Metallurgical Company Norilsk Nickel, established in 1997 and headquartered in Moscow, Russia, functions as a prominent diversified metals and mining enterprise. Operating globally, its reach spans Russia, Europe, Asia, North and South America, and the CIS region. The company organizes its business into distinct segments, including GMK Group, South Cluster, Kola Division, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical. At its core, Norilsk Nickel focuses on the exploration, extraction, and refining of both metallic ores and non-metallic minerals, subsequently marketing the base and precious metals produced. Its extensive product range encompasses nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, as well as selenium, tellurium, sulfur, sodium sulfate, and chloride. Beyond its primary mining and metallurgical operations, the company engages in a diverse array of related services and ventures. These include leasing properties and equipment, gas extraction and transport, construction, maintenance and repair for mining and metallurgical facilities, electricity generation and distribution, spare parts manufacturing, geological studies, distribution networks, research, fuel provision, river transportation, and managing airport and airline services.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
PJSC Mining and Metallurgical Company Norilsk Nickel (GMKN.ME)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
PJSC Mining and Metallurgical Company Norilsk Nickel, established in 1997 and headquartered in Moscow, Russia, functions as a prominent diversified metals and mining enterprise. Operating globally, its reach spans Russia, Europe, Asia, North and South America, and the CIS region. The company organizes its business into distinct segments, including GMK Group, South Cluster, Kola Division, GRK Bystrinskoye, Other Mining, and Other Non-Metallurgical. At its core, Norilsk Nickel focuses on the exploration, extraction, and refining of both metallic ores and non-metallic minerals, subsequently marketing the base and precious metals produced. Its extensive product range encompasses nickel, palladium, copper, platinum, cobalt, rhodium, iridium, ruthenium, silver, gold, as well as selenium, tellurium, sulfur, sodium sulfate, and chloride. Beyond its primary mining and metallurgical operations, the company engages in a diverse array of related services and ventures. These include leasing properties and equipment, gas extraction and transport, construction, maintenance and repair for mining and metallurgical facilities, electricity generation and distribution, spare parts manufacturing, geological studies, distribution networks, research, fuel provision, river transportation, and managing airport and airline services.
