China Jinmao Holdings Group Limited (FRSHY)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNY bn | 60 | 90 | 83 | 72 | 59 | 58 | 59 | 69 |
| Operating profit | CNY bn | 4 | 4 | ||||||
| Net profit | CNY bn | 4 | 5 | 2 | -7 | 1 | 1 | 1 | - |
| EPS reported | CNY | 2.10 | 2.20 | ||||||
| Operating cashflow per share | CNY | -20.92 | 4.48 | ||||||
| Capex per share | CNY | 1.41 | 1.05 | ||||||
| FCF per share | CNY | -22.32 | 3.43 | ||||||
| Free cash flow | CNY bn | -6 | -3 | ||||||
| Net debt | CNY bn | 112 | 112 | ||||||
| Book value equity | CNY bn | 38 | 38 | ||||||
| Book value per share | CNY | 140.9 | 140.9 | ||||||
| Number of shares | m | 270.14 | 270.25 | ||||||
| DPS (TTM paid) | CNY | 1.37 | 1.37 |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 24.98 | - | ||||||
| P/B LTM | x | 0.37 | 0.37 | ||||||
| P/S LTM | x | 0.24 | 0.24 | ||||||
| P/FCF LTM | x | -2.35 | -4.30 | ||||||
| EV/EBITDA LTM | x | 16.89 | 21.95 | ||||||
| EV/Sales LTM | x | 2.26 | 2.84 | ||||||
| Earnings Yield LTM | % | +4.00% | +4.67% | ||||||
| FCF Yield | % | -42.57% | -23.26% | ||||||
| Quality | |||||||||
| ROE | % | +3.20% | +1.53% | ||||||
| ROIC | % | +0.42% | +0.36% | ||||||
| Operating margin | % | +7.21% | +8.42% | ||||||
| Gross margin | % | +14.59% | +15.36% | ||||||
| FCF/Sales | % | -10.41% | +1.89% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | -19.23% | -15.38% | ||||||
| Sales Growth YoY | % | -1.88% | -0.42% | ||||||
| Net Income Growth YoY | % | +14.49% | +17.41% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +23.08% | +28.36% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.54% | +2.21% | ||||||
| Dividend Growth | % | +0.34% | +0.34% | ||||||
| Payout Ratio | % | +63.34% | +32.97% | ||||||
| FCF/Debt | x | -0.04 | -0.02 | ||||||
| Net Debt/EBITDA | x | 15.06 | 27.00 | ||||||
| EBIT/Net interest | x | 1.87 | 2.66 | ||||||
| Net debt/market cap | % | +10.21% | +9.12% | ||||||
| Net debt/Equity | x | 2.94 | 2.94 | ||||||
| Gross debt/equity | x | 3.82 | 3.82 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
China Jinmao Holdings Group Limited, an investment holding entity, primarily engages in real estate and hospitality ventures across Mainland China. Its operations are structured into four key segments. The City and Property Development division focuses on the construction of urban complexes and various properties, in addition to land development. The Commercial Leasing and Retail Operations segment handles the rental of office and retail commercial properties, boasting ownership of twelve investment properties that collectively span approximately 0.80 million square meters. Through its Hotel Operations, the company delivers accommodation, food, and beverage services, managing ten luxury hotels that together provide 3,968 guest rooms. The Others segment encompasses property management, design, and decoration services, and also includes the operation of an observation deck. Furthermore, the company is active in the technology and services industry. Overall, China Jinmao Holdings Group oversees a substantial portfolio of 334 projects across its city operations, property development, commercial leasing, retail operations, and hotel businesses. Established in 2004, the company changed its name from Franshion Properties (China) Limited to its current designation in September 2015. It is based in Wan Chai, Hong Kong.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
China Jinmao Holdings Group Limited (FRSHY)
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
China Jinmao Holdings Group Limited, an investment holding entity, primarily engages in real estate and hospitality ventures across Mainland China. Its operations are structured into four key segments. The City and Property Development division focuses on the construction of urban complexes and various properties, in addition to land development. The Commercial Leasing and Retail Operations segment handles the rental of office and retail commercial properties, boasting ownership of twelve investment properties that collectively span approximately 0.80 million square meters. Through its Hotel Operations, the company delivers accommodation, food, and beverage services, managing ten luxury hotels that together provide 3,968 guest rooms. The Others segment encompasses property management, design, and decoration services, and also includes the operation of an observation deck. Furthermore, the company is active in the technology and services industry. Overall, China Jinmao Holdings Group oversees a substantial portfolio of 334 projects across its city operations, property development, commercial leasing, retail operations, and hotel businesses. Established in 2004, the company changed its name from Franshion Properties (China) Limited to its current designation in September 2015. It is based in Wan Chai, Hong Kong.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free