Excite Technology Services Limited (EXT.AX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 0 | 4 | 7 | 8 | 12 | 21 | 21 | - |
| Operating profit | AUD m | -5 | -5 | ||||||
| Net profit | AUD m | -3 | -8 | -4 | -2 | -6 | -5 | -5 | - |
| EPS reported | AUD | -0.00 | -0.00 | ||||||
| Operating cashflow per share | AUD | -0.00 | -0.00 | ||||||
| Capex per share | AUD | 0.00 | 0.00 | ||||||
| FCF per share | AUD | -0.00 | -0.00 | ||||||
| Free cash flow | AUD m | -5 | -5 | ||||||
| Net debt | AUD m | 5 | 10 | ||||||
| Book value equity | AUD m | -4 | -4 | ||||||
| Book value per share | AUD | -0.00 | -0.00 | ||||||
| Number of shares | m | 2,049.65 | 2,054.64 | ||||||
| DPS (TTM paid) | AUD | 0.00 | 0.00 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | -5.42 | -5.42 | ||||||
| P/S LTM | x | 1.04 | 1.04 | ||||||
| P/FCF LTM | x | -4.65 | -4.65 | ||||||
| EV/EBITDA LTM | x | -6.87 | -6.97 | ||||||
| EV/Sales LTM | x | 1.13 | 0.96 | ||||||
| Earnings Yield LTM | % | -37.54% | -52.42% | ||||||
| FCF Yield | % | -21.52% | -21.52% | ||||||
| Quality | |||||||||
| ROE | % | +131.30% | +227.07% | ||||||
| ROIC | % | -66.75% | -66.75% | ||||||
| Operating margin | % | -21.25% | -21.25% | ||||||
| Gross margin | % | +7.66% | +7.52% | ||||||
| FCF/Sales | % | -22.44% | -22.44% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +74.49% | +74.49% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -0.44 | -0.44 | ||||||
| Net Debt/EBITDA | x | -2.78 | -2.82 | ||||||
| EBIT/Net interest | x | -5.28 | -5.28 | ||||||
| Net debt/market cap | % | +44.58% | +59.98% | ||||||
| Net debt/Equity | x | -1.32 | -2.38 | ||||||
| Gross debt/equity | x | -2.63 | -2.63 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Excite Technology Services Limited, established in North Sydney, Australia, in 2006, specializes in developing advanced cybersecurity services and data protection technology. The company, which rebranded from Cipherpoint Limited in September 2023, serves both government and enterprise clients across Australasia and Germany. Its comprehensive portfolio includes essential maintenance and support, specialized digital forensics, and professional training programs, in addition to the resale of security hardware and software. Their managed security offerings encompass managed detection and response (MDR), managed endpoint detection and response (MEDR), cyber incident response and retainer services, and managed security infrastructure. Professional services extend to comprehensive penetration testing, security assessments, and targeted phishing assessments. Furthermore, Excite provides extensive consulting expertise. This includes guidance and support for certifications like ISO 27001, implementation of frameworks such as NIST Cybersecurity Framework v2.0 and ASD Essential Eight, and strategic advice on IT and digital initiatives. Additional consulting areas cover Cybersite360, business continuity and disaster recovery planning, cybersecurity strategy development, and industrial control systems (ICS) cybersecurity.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Excite Technology Services Limited (EXT.AX)
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Excite Technology Services Limited, established in North Sydney, Australia, in 2006, specializes in developing advanced cybersecurity services and data protection technology. The company, which rebranded from Cipherpoint Limited in September 2023, serves both government and enterprise clients across Australasia and Germany. Its comprehensive portfolio includes essential maintenance and support, specialized digital forensics, and professional training programs, in addition to the resale of security hardware and software. Their managed security offerings encompass managed detection and response (MDR), managed endpoint detection and response (MEDR), cyber incident response and retainer services, and managed security infrastructure. Professional services extend to comprehensive penetration testing, security assessments, and targeted phishing assessments. Furthermore, Excite provides extensive consulting expertise. This includes guidance and support for certifications like ISO 27001, implementation of frameworks such as NIST Cybersecurity Framework v2.0 and ASD Essential Eight, and strategic advice on IT and digital initiatives. Additional consulting areas cover Cybersite360, business continuity and disaster recovery planning, cybersecurity strategy development, and industrial control systems (ICS) cybersecurity.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free