No price history available.
Key financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | INRm | 26,549 | 28,805 | 31,872 | 34,057 | 35,781 | 38,092 | 37,795 | N/A | N/A |
| Operating profit | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | INRm | 3,029 | 4,547 | 8,390 | 6,396 | 7,235 | 8,065 | 7,753 | N/A | N/A |
| EPS reported | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | INRm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | INR | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in INR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Emami Limited is an enterprise dedicated to the development, production, and global distribution of a wide array of personal care and healthcare merchandise, serving both Indian and international markets. The company's extensive product portfolio is organized under several key brands. For instance, the Boroplus brand encompasses items like ayurvedic antiseptic cream, prickly heat powder, doodh kesar body lotion, vasocare herbal petroleum jelly, aloe vera gel, and various hygiene essentials. Under the Navratna label, consumers can find cool oil, extra thanda, gold ayurvedic oil, a therapeutic ayurvedic body massage and stress relief oil, as well as maxx cool talc and cool talc. The Zandu collection features diverse balms (including an ultra-power variant), quick relief roll-ons, ortho vedic oil, a broader range of healthcare products, pancharishta, nityam, kesari jivan, and ayurvedic hand sanitizers. Addressing men's specific grooming needs, the Fair and Handsome brand offers a radiance cream and an instant radiance face wash. Haircare solutions are provided through the Kesh King line, while pain alleviation is offered by Mentho Plus balm and Fast Relief ointment. Emami also markets prickly heat powder via the Dermicool brand; non-sticky hair oil under Emami 7 Oils in One; deodorants through HE; and hair colors branded as Diamond Shine. Its range further extends to talc under Emami Golden Beauty, herbal fairness cream from Emami Naturally Fair, home hygiene solutions by Emasol, and a variety of skin products (for normal, dry, and ultra-dry skin) within the Cream21 brand. The company was established in 1974 and its corporate base is situated in Kolkata, India.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Emami Limited (EMAMILTD.NS)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Emami Limited is an enterprise dedicated to the development, production, and global distribution of a wide array of personal care and healthcare merchandise, serving both Indian and international markets. The company's extensive product portfolio is organized under several key brands. For instance, the Boroplus brand encompasses items like ayurvedic antiseptic cream, prickly heat powder, doodh kesar body lotion, vasocare herbal petroleum jelly, aloe vera gel, and various hygiene essentials. Under the Navratna label, consumers can find cool oil, extra thanda, gold ayurvedic oil, a therapeutic ayurvedic body massage and stress relief oil, as well as maxx cool talc and cool talc. The Zandu collection features diverse balms (including an ultra-power variant), quick relief roll-ons, ortho vedic oil, a broader range of healthcare products, pancharishta, nityam, kesari jivan, and ayurvedic hand sanitizers. Addressing men's specific grooming needs, the Fair and Handsome brand offers a radiance cream and an instant radiance face wash. Haircare solutions are provided through the Kesh King line, while pain alleviation is offered by Mentho Plus balm and Fast Relief ointment. Emami also markets prickly heat powder via the Dermicool brand; non-sticky hair oil under Emami 7 Oils in One; deodorants through HE; and hair colors branded as Diamond Shine. Its range further extends to talc under Emami Golden Beauty, herbal fairness cream from Emami Naturally Fair, home hygiene solutions by Emasol, and a variety of skin products (for normal, dry, and ultra-dry skin) within the Cream21 brand. The company was established in 1974 and its corporate base is situated in Kolkata, India.
