Full history for every metric is available with a Kvantra account
Key financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | €m | 2,210 | 2,551 | 3,616 | 3,843 | 3,767 | 4,442 | 4,833 | 5,728 |
| Operating profit | €m | 1,589 | 1,843 | ||||||
| Net profit | €m | 269 | 295 | 361 | 355 | 451 | 586 | 672 | 670 |
| EPS reported | € | 5.51 | 5.85 | ||||||
| Operating cashflow per share | € | 21.23 | 17.40 | ||||||
| Capex per share | € | 46.84 | 48.15 | ||||||
| FCF per share | € | -25.62 | -30.75 | ||||||
| Free cash flow | €m | -2,564 | -3,356 | ||||||
| Net debt | €m | 14,062 | 15,578 | ||||||
| Book value equity | €m | 7,634 | 9,260 | ||||||
| Book value per share | € | 76.26 | 84.83 | ||||||
| Number of shares | m | 100.11 | 109.15 | ||||||
| DPS (TTM paid) | € | 2.05 | 2.05 |
Financial summary
Financials in EUR| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 19.91 | - | ||||||
| P/B LTM | x | 1.44 | 1.42 | ||||||
| P/S LTM | x | 2.47 | 2.71 | ||||||
| P/FCF LTM | x | -4.28 | -3.91 | ||||||
| EV/EBITDA LTM | x | 10.78 | 10.95 | ||||||
| EV/Sales LTM | x | 5.66 | 5.94 | ||||||
| Earnings Yield LTM | % | 5.02% | 5.12% | ||||||
| FCF Yield | % | -23.35% | -25.60% | ||||||
| Quality | |||||||||
| ROE | % | 7.67% | 7.95% | ||||||
| ROIC | % | 4.44% | 5.02% | ||||||
| Operating margin | % | 35.77% | 38.14% | ||||||
| Gross margin | % | 29.88% | 35.56% | ||||||
| FCF/Sales | % | -57.73% | -69.43% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +1.47% | -5.03% | ||||||
| Sales Growth YoY | % | +17.92% | +57.63% | ||||||
| Net Income Growth YoY | % | +30.06% | +69.36% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +80.73% | +132.24% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 1.18% | 1.71% | ||||||
| Dividend Growth | % | +5.56% | +5.56% | ||||||
| Payout Ratio | % | 23.42% | 22.05% | ||||||
| FCF/Debt | x | -0.14 | -0.18 | ||||||
| Net Debt/EBITDA | x | 6.07 | 5.98 | ||||||
| EBIT/Net interest | x | 4.44 | 5.37 | ||||||
| Net debt/market cap | % | 128.05% | 118.84% | ||||||
| Net debt/Equity | x | 1.84 | 1.68 | ||||||
| Gross debt/equity | x | 2.40 | 2.06 | ||||||
ETFs that hold Elia Group SA/NV
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Amundi BEL 20 UCITS ETF Dist | BEL.BR | 8 | 4.31% |
Funds with Elia Group SA/NV among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Elia Group SA/NV develops and operates as a transmission system operator in Belgium and Germany. The company provides electricity transmission solutions; generates, imports, and exports electricity; and offers engineering consultancy services. Elia Group SA/NV was founded in 1937 and is headquartered in Brussels, Belgium.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| Amundi BEL 20 UCITS ETF Dist | BEL.BR | 8 | 4.31% |
Funds with Elia Group SA/NV among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Elia Group SA/NV develops and operates as a transmission system operator in Belgium and Germany. The company provides electricity transmission solutions; generates, imports, and exports electricity; and offers engineering consultancy services. Elia Group SA/NV was founded in 1937 and is headquartered in Brussels, Belgium.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free