Dataworks Fpo [dwg] (DWG.AX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 0 | 0 | 1 | 7 | 7 | - | 4 | - |
| Operating profit | AUD m | -11 | -2 | ||||||
| Net profit | AUD m | -4 | -5 | -14 | -27 | -10 | - | -2 | - |
| EPS reported | AUD | -0.01 | -0.02 | ||||||
| Operating cashflow per share | AUD | -0.01 | -0.01 | ||||||
| Capex per share | AUD | 0.00 | 0.00 | ||||||
| FCF per share | AUD | -0.01 | -0.01 | ||||||
| Free cash flow | AUD m | -7 | 0 | ||||||
| Net debt | AUD m | -1 | -0 | ||||||
| Book value equity | AUD m | 3 | -1 | ||||||
| Book value per share | AUD | 0.00 | -0.01 | ||||||
| Number of shares | m | 1,176.28 | 102.64 | ||||||
| DPS (TTM paid) | AUD | 0.00 | 0.00 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | - | - | ||||||
| P/B LTM | x | 6.80 | 63.74 | ||||||
| P/S LTM | x | 2.84 | 2.33 | ||||||
| P/FCF LTM | x | -2.86 | -2.35 | ||||||
| EV/EBITDA LTM | x | -2.45 | -2.01 | ||||||
| EV/Sales LTM | x | 2.83 | 2.32 | ||||||
| Earnings Yield LTM | % | -54.61% | -5.83% | ||||||
| FCF Yield | % | -34.94% | +3.08% | ||||||
| Quality | |||||||||
| ROE | % | -371.31% | -432.52% | ||||||
| ROIC | % | -2.34% | -2.34% | ||||||
| Operating margin | % | -1.62% | -1.62% | ||||||
| Gross margin | % | +80.92% | +80.92% | ||||||
| FCF/Sales | % | -99.17% | -99.17% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | 0.00% | -44.92% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | - | - | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.00% | 0.00% | ||||||
| Dividend Growth | % | - | - | ||||||
| Payout Ratio | % | 0.00% | 0.00% | ||||||
| FCF/Debt | x | -6.03 | 0.74 | ||||||
| Net Debt/EBITDA | x | 0.01 | 0.01 | ||||||
| EBIT/Net interest | x | -13.44 | -13.44 | ||||||
| Net debt/market cap | % | +1.03% | +1.26% | ||||||
| Net debt/Equity | x | -0.34 | 0.18 | ||||||
| Gross debt/equity | x | 0.39 | -0.45 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Established in 2011 and headquartered in North Sydney, Australia, DataWorks Group Limited (which rebranded from IXUP Limited in March 2025) specializes in creating software solutions. The company's operations span Australia, the United Kingdom, and North America, where it serves the gaming, sports marketing, and data analytics industries. Among its key offerings is a secure data engine platform, a collaborative tool that leverages encryption to guarantee data control, security, and privacy. Additionally, DataWorks provides a comprehensive software suite designed for the secure management and advanced analysis of sensitive information, utilizing robust security technologies.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Based on consensus from external analysts. Not Kvantra's opinion.
Established in 2011 and headquartered in North Sydney, Australia, DataWorks Group Limited (which rebranded from IXUP Limited in March 2025) specializes in creating software solutions. The company's operations span Australia, the United Kingdom, and North America, where it serves the gaming, sports marketing, and data analytics industries. Among its key offerings is a secure data engine platform, a collaborative tool that leverages encryption to guarantee data control, security, and privacy. Additionally, DataWorks provides a comprehensive software suite designed for the secure management and advanced analysis of sensitive information, utilizing robust security technologies.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free
![Dataworks Fpo [dwg] logo](https://images.financialmodelingprep.com/symbol/DWG.AX.png)