Ditto (Thailand) Public Company Limited (DITTO-R.BK)
Full history for every metric is available with a Kvantra account
Ditto (Thailand) Public Company Limited (DITTO-R.BK)
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB m | 986 | 1,091 | 1,237 | 1,817 | 2,432 | 3,169 | 3,592 | 3,796 |
| Operating profit | THB m | 651 | 669 | ||||||
| Net profit | THB m | 114 | 201 | 235 | 335 | 458 | 599 | 634 | 722 |
| EPS reported | THB | 0.86 | 0.91 | ||||||
| Operating cashflow per share | THB | 0.79 | 0.84 | ||||||
| Capex per share | THB | 0.18 | 0.13 | ||||||
| FCF per share | THB | 0.62 | 0.71 | ||||||
| Free cash flow | THB m | 430 | 496 | ||||||
| Net debt | THB m | -434 | -511 | ||||||
| Book value equity | THB m | 3,804 | 3,979 | ||||||
| Book value per share | THB | 5.48 | 5.73 | ||||||
| Number of shares | m | 693.91 | 693.91 | ||||||
| DPS (TTM paid) | THB | 0.50 | 0.25 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 12.67 | 15.34 | ||||||
| P/B LTM | x | 1.99 | 1.90 | ||||||
| P/S LTM | x | 2.39 | 2.11 | ||||||
| P/FCF LTM | x | 17.58 | 15.25 | ||||||
| EV/EBITDA LTM | x | 10.61 | 10.32 | ||||||
| EV/Sales LTM | x | 2.33 | 2.56 | ||||||
| Earnings Yield LTM | % | +7.89% | +6.52% | ||||||
| FCF Yield | % | +5.69% | +6.56% | ||||||
| Quality | |||||||||
| ROE | % | +15.75% | +16.42% | ||||||
| ROIC | % | +13.63% | +13.56% | ||||||
| Operating margin | % | +20.54% | +18.63% | ||||||
| Gross margin | % | +25.75% | +24.10% | ||||||
| FCF/Sales | % | +13.57% | +13.81% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +28.36% | +35.82% | ||||||
| Sales Growth YoY | % | +30.29% | +47.67% | ||||||
| Net Income Growth YoY | % | +30.76% | +38.28% | ||||||
| FCF Growth | % | - | - | ||||||
| Operating Profit Growth | % | +30.71% | +34.39% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +4.57% | +3.70% | ||||||
| Dividend Growth | % | +100.00% | 0.00% | ||||||
| Payout Ratio | % | +57.94% | +56.74% | ||||||
| FCF/Debt | x | 5.95 | 9.23 | ||||||
| Net Debt/EBITDA | x | -0.27 | -0.24 | ||||||
| EBIT/Net interest | x | 120.29 | 159.04 | ||||||
| Net debt/market cap | % | +0.56% | +0.43% | ||||||
| Net debt/Equity | x | -0.11 | -0.13 | ||||||
| Gross debt/equity | x | 0.02 | 0.01 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Ditto (Thailand) Public Company Limited, headquartered in Bangkok, Thailand, was established in 2013 and offers a broad spectrum of services. The company's core operations involve providing document management systems to clients across Thailand. Additionally, it engages in the leasing, distribution, and upkeep of various technology products, such as photocopiers and printers. Ditto (Thailand) also delivers specialized technology engineering solutions tailored for numerous government sector projects. Furthermore, their service offerings extend to construction, mechanical and electrical engineering systems, and comprehensive information technology support.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Ditto (Thailand) Public Company Limited (DITTO-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Ditto (Thailand) Public Company Limited, headquartered in Bangkok, Thailand, was established in 2013 and offers a broad spectrum of services. The company's core operations involve providing document management systems to clients across Thailand. Additionally, it engages in the leasing, distribution, and upkeep of various technology products, such as photocopiers and printers. Ditto (Thailand) also delivers specialized technology engineering solutions tailored for numerous government sector projects. Furthermore, their service offerings extend to construction, mechanical and electrical engineering systems, and comprehensive information technology support.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free