No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUDm | 2,300 | 2,371 | 2,969 | 3,507 | 3,700 | 3,789 | N/A | N/A |
| Operating profit | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | AUDm | 113 | 145 | 79 | 22 | 157 | 157 | N/A | N/A |
| EPS reported | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | AUDm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | AUD | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Cleanaway Waste Management Limited (CWM) is a leading Australian provider of comprehensive waste management, industrial, and environmental solutions. Its operations are structured into three primary divisions: Solid Waste Services, Industrial & Waste Services, and Liquid Waste & Health Services. Under Solid Waste Services, Cleanaway handles the collection of diverse solid waste streams – such as general refuse, recyclables, and construction & demolition debris – for commercial, industrial, municipal, and residential clients. This segment also encompasses medical and washroom waste management. Furthermore, it manages and owns essential infrastructure, including waste transfer stations, resource recovery and recycling centers, secure product destruction facilities, quarantine treatment sites, and landfills. A key activity here is the sale of recovered materials like paper, cardboard, metals, and plastics. The Liquid Waste & Health Services division specializes in the collection, treatment, processing, and recycling of both liquid and hazardous materials. This includes a range of substances such as industrial waste, grease trap waste, oily waters, and used mineral and cooking oils, supplied in both packaged and bulk formats. Moreover, Cleanaway delivers comprehensive industrial solutions. These services span industrial cleaning, vacuum tanker operations, site remediation, sludge handling, parts cleaning, concrete repair, CCTV inspections, corrosion prevention, and emergency response. The company also undertakes the refining and recycling of used mineral oils, converting them into fuel and base oils. It also generates and markets electricity by harnessing landfill gas. Additional offerings include health and biohazardous waste management, organic and e-waste recycling, industrial construction and cleaning, equipment maintenance, and the supply of spill kits. Its extensive service portfolio caters to a broad spectrum of industries. Established in 2002, the company was initially known as Transpacific Industries Group Ltd. before adopting its current name, Cleanaway Waste Management Limited, in February 2016. Its headquarters are located in Melbourne, Australia.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Cleanaway Waste Management Limited (CWY.AX)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Cleanaway Waste Management Limited (CWM) is a leading Australian provider of comprehensive waste management, industrial, and environmental solutions. Its operations are structured into three primary divisions: Solid Waste Services, Industrial & Waste Services, and Liquid Waste & Health Services. Under Solid Waste Services, Cleanaway handles the collection of diverse solid waste streams – such as general refuse, recyclables, and construction & demolition debris – for commercial, industrial, municipal, and residential clients. This segment also encompasses medical and washroom waste management. Furthermore, it manages and owns essential infrastructure, including waste transfer stations, resource recovery and recycling centers, secure product destruction facilities, quarantine treatment sites, and landfills. A key activity here is the sale of recovered materials like paper, cardboard, metals, and plastics. The Liquid Waste & Health Services division specializes in the collection, treatment, processing, and recycling of both liquid and hazardous materials. This includes a range of substances such as industrial waste, grease trap waste, oily waters, and used mineral and cooking oils, supplied in both packaged and bulk formats. Moreover, Cleanaway delivers comprehensive industrial solutions. These services span industrial cleaning, vacuum tanker operations, site remediation, sludge handling, parts cleaning, concrete repair, CCTV inspections, corrosion prevention, and emergency response. The company also undertakes the refining and recycling of used mineral oils, converting them into fuel and base oils. It also generates and markets electricity by harnessing landfill gas. Additional offerings include health and biohazardous waste management, organic and e-waste recycling, industrial construction and cleaning, equipment maintenance, and the supply of spill kits. Its extensive service portfolio caters to a broad spectrum of industries. Established in 2002, the company was initially known as Transpacific Industries Group Ltd. before adopting its current name, Cleanaway Waste Management Limited, in February 2016. Its headquarters are located in Melbourne, Australia.
