No price history available.
Key financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | CNYm | 12,466 | 19,301 | 29,392 | 30,529 | 33,200 | 37,112 | N/A | N/A |
| Operating profit | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | CNYm | 413 | 923 | 1,296 | 934 | 1,020 | 1,580 | N/A | N/A |
| EPS reported | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | CNYm | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | CNY | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in CNY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
GEM Co., Ltd. is a key player in the recycling sector, serving both the domestic Chinese market and international clients. Founded in Shenzhen, People's Republic of China, in 2001, the company transitioned to its current name in April 2015, having previously operated as Shenzhen Green Eco-manufacture Hi-tech Co., Ltd. The company's diverse portfolio includes materials for power batteries, such as nickel-cobalt-manganese and nickel-cobalt-aluminum ternary compounds. Furthermore, GEM supplies a variety of specialized metal products, encompassing ultrafine cobalt-nickel powders, fine cobalt-nickel chemical compounds, sodium paratungstate, tungsten powders, tungsten carbide, and other rare metals, alongside cemented carbide items. Its operations also involve precious and common metals like gold, silver, palladium, copper, and rhodium. Beyond metals, GEM manufactures wood products suitable for outdoor landscaping, gardens, and municipal projects. It also produces an array of sustainable plastic goods, including recycled plastic items, plastic lumber, and logistical tools. The firm's offerings extend to various battery solutions, such as energy storage stations, uninterruptible power supplies (UPS), and batteries designed for forklifts, tricycles, aerial vehicles, and vehicle air conditioning systems. Eco-friendly bricks constitute another product line. Additionally, GEM Co., Ltd. plays a significant role in waste management through its dedicated facilities for processing electronic waste and end-of-life automobiles.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
GEM Co., Ltd. is a key player in the recycling sector, serving both the domestic Chinese market and international clients. Founded in Shenzhen, People's Republic of China, in 2001, the company transitioned to its current name in April 2015, having previously operated as Shenzhen Green Eco-manufacture Hi-tech Co., Ltd. The company's diverse portfolio includes materials for power batteries, such as nickel-cobalt-manganese and nickel-cobalt-aluminum ternary compounds. Furthermore, GEM supplies a variety of specialized metal products, encompassing ultrafine cobalt-nickel powders, fine cobalt-nickel chemical compounds, sodium paratungstate, tungsten powders, tungsten carbide, and other rare metals, alongside cemented carbide items. Its operations also involve precious and common metals like gold, silver, palladium, copper, and rhodium. Beyond metals, GEM manufactures wood products suitable for outdoor landscaping, gardens, and municipal projects. It also produces an array of sustainable plastic goods, including recycled plastic items, plastic lumber, and logistical tools. The firm's offerings extend to various battery solutions, such as energy storage stations, uninterruptible power supplies (UPS), and batteries designed for forklifts, tricycles, aerial vehicles, and vehicle air conditioning systems. Eco-friendly bricks constitute another product line. Additionally, GEM Co., Ltd. plays a significant role in waste management through its dedicated facilities for processing electronic waste and end-of-life automobiles.
