CH. Karnchang Public Company Limited (CK-R.BK)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | THB bn | 17 | 12 | 18 | 37 | 37 | 44 | 45 | 44 |
| Operating profit | THB bn | 1 | 3 | ||||||
| Net profit | THB bn | 1 | 1 | 1 | 2 | 1 | 3 | 3 | 2 |
| EPS reported | THB | 1.98 | 1.97 | ||||||
| Operating cashflow per share | THB | 6.10 | 6.08 | ||||||
| Capex per share | THB | 0.24 | 0.30 | ||||||
| FCF per share | THB | 5.86 | 5.78 | ||||||
| Free cash flow | THB bn | 10 | 10 | ||||||
| Net debt | THB bn | 38 | 31 | ||||||
| Book value equity | THB bn | 28 | 30 | ||||||
| Book value per share | THB | 16.74 | 17.76 | ||||||
| Number of shares | m | 1,681.6 | 1,680.36 | ||||||
| DPS (TTM paid) | THB | 0.45 | 0.45 |
Financial summary
Financials in THB| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 6.01 | 8.85 | ||||||
| P/B LTM | x | 0.71 | 0.67 | ||||||
| P/S LTM | x | 0.45 | 0.44 | ||||||
| P/FCF LTM | x | 2.03 | 2.06 | ||||||
| EV/EBITDA LTM | x | 25.59 | 16.79 | ||||||
| EV/Sales LTM | x | 1.31 | 1.34 | ||||||
| Earnings Yield LTM | % | +16.64% | +11.30% | ||||||
| FCF Yield | % | +49.28% | +48.50% | ||||||
| Quality | |||||||||
| ROE | % | +11.82% | +11.54% | ||||||
| ROIC | % | +1.60% | +3.36% | ||||||
| Operating margin | % | +2.98% | +5.65% | ||||||
| Gross margin | % | +7.59% | +8.08% | ||||||
| FCF/Sales | % | +22.27% | +21.53% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +132.94% | +131.76% | ||||||
| Sales Growth YoY | % | +18.20% | +20.34% | ||||||
| Net Income Growth YoY | % | +130.18% | +129.10% | ||||||
| FCF Growth | % | +93.26% | +90.19% | ||||||
| Operating Profit Growth | % | -26.71% | +41.59% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +2.94% | +2.54% | ||||||
| Dividend Growth | % | +50.00% | +50.00% | ||||||
| Payout Ratio | % | +17.67% | +17.51% | ||||||
| FCF/Debt | x | 0.21 | 0.24 | ||||||
| Net Debt/EBITDA | x | 16.77 | 8.85 | ||||||
| EBIT/Net interest | x | 0.63 | 1.38 | ||||||
| Net debt/market cap | % | +2.39% | +1.36% | ||||||
| Net debt/Equity | x | 1.35 | 1.03 | ||||||
| Gross debt/equity | x | 1.70 | 1.36 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
CH. Karnchang Public Company Limited (CK), along with its subsidiaries, delivers extensive construction and engineering solutions across Thailand and the Lao People's Democratic Republic. The company's portfolio encompasses vital infrastructure projects such as roads, bridges, elevated expressways, and general building and industrial factory construction. Furthermore, it excels in specialized mechanical and electrical equipment installations for various industrial facilities, as well as complex undertakings like mass rapid transit networks, airports, water management systems, and port developments. Beyond its primary construction activities, CK strategically invests in infrastructure ventures, distributes building materials, and leases out construction apparatus. Its diverse clientele comprises government entities, state-owned enterprises, and private businesses. The company, which has its headquarters in Bangkok, Thailand, was founded in 1972.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
CH. Karnchang Public Company Limited (CK-R.BK)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
CH. Karnchang Public Company Limited (CK), along with its subsidiaries, delivers extensive construction and engineering solutions across Thailand and the Lao People's Democratic Republic. The company's portfolio encompasses vital infrastructure projects such as roads, bridges, elevated expressways, and general building and industrial factory construction. Furthermore, it excels in specialized mechanical and electrical equipment installations for various industrial facilities, as well as complex undertakings like mass rapid transit networks, airports, water management systems, and port developments. Beyond its primary construction activities, CK strategically invests in infrastructure ventures, distributes building materials, and leases out construction apparatus. Its diverse clientele comprises government entities, state-owned enterprises, and private businesses. The company, which has its headquarters in Bangkok, Thailand, was founded in 1972.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free