ESR-Logos REIT (CGIUF)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | SGD m | 230 | 241 | 343 | 386 | 371 | 454 | 449 | 428 |
| Operating profit | SGD m | 303 | 300 | ||||||
| Net profit | SGD m | 10 | 102 | -278 | -67 | -128 | 32 | 43 | 124 |
| EPS reported | SGD | 0.05 | 0.02 | ||||||
| Operating cashflow per share | SGD | 0.32 | 0.33 | ||||||
| Capex per share | SGD | 0.07 | 0.00 | ||||||
| FCF per share | SGD | 0.24 | 0.33 | ||||||
| Free cash flow | SGD m | 153 | 267 | ||||||
| Net debt | SGD m | 2,165 | 1,774 | ||||||
| Book value equity | SGD m | 2,054 | 2,477 | ||||||
| Book value per share | SGD | 3.29 | 3.07 | ||||||
| Number of shares | m | 624.41 | 806.4 | ||||||
| DPS (TTM paid) | SGD | 0.14 | 0.22 |
Financial summary
Financials in SGD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 305.12 | 25.14 | ||||||
| P/B LTM | x | 0.65 | 0.54 | ||||||
| P/S LTM | x | 2.94 | 2.97 | ||||||
| P/FCF LTM | x | 8.72 | 5.00 | ||||||
| EV/EBITDA LTM | x | 13.50 | 0.00 | ||||||
| EV/Sales LTM | x | 9.00 | 9.40 | ||||||
| Earnings Yield LTM | % | +0.33% | +3.98% | ||||||
| FCF Yield | % | +11.47% | +20.02% | ||||||
| Quality | |||||||||
| ROE | % | +1.54% | +1.71% | ||||||
| ROIC | % | +4.67% | +5.15% | ||||||
| Operating margin | % | +66.72% | +66.87% | ||||||
| Gross margin | % | +68.87% | +68.29% | ||||||
| FCF/Sales | % | +33.70% | +59.39% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | - | - | ||||||
| Sales Growth YoY | % | +22.41% | +21.24% | ||||||
| Net Income Growth YoY | % | - | - | ||||||
| FCF Growth | % | -37.20% | +9.60% | ||||||
| Operating Profit Growth | % | +29.74% | +28.78% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +14.46% | +9.77% | ||||||
| Dividend Growth | % | -53.78% | -26.41% | ||||||
| Payout Ratio | % | +4409.96% | +3528.23% | ||||||
| FCF/Debt | x | 0.05 | 0.10 | ||||||
| Net Debt/EBITDA | x | 9.09 | 0.00 | ||||||
| EBIT/Net interest | x | 2.85 | 0.00 | ||||||
| Net debt/market cap | % | +1.67% | +1.09% | ||||||
| Net debt/Equity | x | 1.05 | 0.72 | ||||||
| Gross debt/equity | x | 1.37 | 1.06 | ||||||
Price target estimates
Based on consensus from external analysts. Not Kvantra's opinion.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
ESG
| Metric | 2024 | 2025 | 2026 |
|---|---|---|---|
| ESG-score | |||
| Environmental score | |||
| Social score | |||
| Governance score | |||
| Risk rating |
Company overview
ESR-REIT commenced trading on the Singapore Exchange (SGX) on July 25, 2006, establishing itself as a publicly listed entity. The trust strategically invests in high-quality industrial assets designed to produce reliable income streams. As of December 31, 2020, its extensive portfolio in Singapore encompassed 57 properties, collectively covering an approximate gross floor area of 15.1 million square feet and valued at S$3.1 billion. These diverse properties are categorised into key industrial segments: Business Parks, High-Specification Industrial facilities, Logistics/Warehousing, and General Industrial, and are all advantageously located close to major transport networks and vital industrial zones across the island.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Not enough data to calculate KvantraRank
Consensus from external analysts. Not Kvantra's opinion.
Based on consensus from external analysts. Not Kvantra's opinion.
ESR-REIT commenced trading on the Singapore Exchange (SGX) on July 25, 2006, establishing itself as a publicly listed entity. The trust strategically invests in high-quality industrial assets designed to produce reliable income streams. As of December 31, 2020, its extensive portfolio in Singapore encompassed 57 properties, collectively covering an approximate gross floor area of 15.1 million square feet and valued at S$3.1 billion. These diverse properties are categorised into key industrial segments: Business Parks, High-Specification Industrial facilities, Logistics/Warehousing, and General Industrial, and are all advantageously located close to major transport networks and vital industrial zones across the island.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free