Carindale Property Trust (CDP.AX)
Full history for every metric is available with a Kvantra account
No price history available.
Key financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | AUD m | 52 | 50 | 53 | 55 | 58 | 62 | 65 | 46 |
| Operating profit | AUD m | 38 | 43 | ||||||
| Net profit | AUD m | -108 | 39 | 67 | 8 | 8 | 39 | 59 | 31 |
| EPS reported | AUD | 0.48 | 0.72 | ||||||
| Operating cashflow per share | AUD | 0.38 | 0.38 | ||||||
| Capex per share | AUD | 0.10 | 0.00 | ||||||
| FCF per share | AUD | 0.38 | 0.38 | ||||||
| Free cash flow | AUD m | 30 | 31 | ||||||
| Net debt | AUD m | 207 | 202 | ||||||
| Book value equity | AUD m | 561 | 595 | ||||||
| Book value per share | AUD | 6.90 | 7.20 | ||||||
| Number of shares | m | 81.26 | 82.74 | ||||||
| DPS (TTM paid) | AUD | 0.30 | 0.30 |
Financial summary
Financials in AUD| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 10.15 | - | ||||||
| P/B LTM | x | 0.71 | 0.66 | ||||||
| P/S LTM | x | 6.43 | 6.13 | ||||||
| P/FCF LTM | x | 12.98 | 12.62 | ||||||
| EV/EBITDA LTM | x | 12.08 | 8.77 | ||||||
| EV/Sales LTM | x | 9.79 | 10.11 | ||||||
| Earnings Yield LTM | % | +9.85% | +13.11% | ||||||
| FCF Yield | % | +7.70% | +7.92% | ||||||
| Quality | |||||||||
| ROE | % | +6.98% | +10.05% | ||||||
| ROIC | % | +4.98% | +5.23% | ||||||
| Operating margin | % | +62.42% | +66.64% | ||||||
| Gross margin | % | +62.81% | +71.45% | ||||||
| FCF/Sales | % | +49.49% | +48.57% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +389.80% | +634.69% | ||||||
| Sales Growth YoY | % | +6.42% | +11.55% | ||||||
| Net Income Growth YoY | % | +413.56% | +674.07% | ||||||
| FCF Growth | % | +15.30% | +18.59% | ||||||
| Operating Profit Growth | % | +6.48% | +19.16% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | +1.71% | +5.49% | ||||||
| Dividend Growth | % | +5.00% | +5.00% | ||||||
| Payout Ratio | % | +17.38% | +28.30% | ||||||
| FCF/Debt | x | 0.15 | 0.15 | ||||||
| Net Debt/EBITDA | x | 4.15 | 2.95 | ||||||
| EBIT/Net interest | x | 3.90 | 4.43 | ||||||
| Net debt/market cap | % | +53.07% | +45.69% | ||||||
| Net debt/Equity | x | 0.37 | 0.34 | ||||||
| Gross debt/equity | x | 0.37 | 0.35 | ||||||
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Located approximately 12 kilometers southeast of Brisbane's city center, Westfield Carindale holds a prominent position in an affluent suburban area. It caters to a substantial trade catchment of around 690,000 individuals, offering convenient access facilitated by the nearby Gateway Motorway for residents across northern and southern regions. As a premier retail and lifestyle destination within the city, Westfield Carindale features a broad spectrum of well-known Australian retailers, including department stores like David Jones, Myer, and Harris Scarfe; major discount chains such as Big W and Target; supermarkets Coles, Woolworths, and ALDI; and technology giant Apple, alongside numerous premium fashion brands. The diverse offering is further enriched by an Event Cinemas complex and approximately 400 specialty stores, while the adjacent Carindale Home & Leisure Centre provides an additional option for bulky goods purchases.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Located approximately 12 kilometers southeast of Brisbane's city center, Westfield Carindale holds a prominent position in an affluent suburban area. It caters to a substantial trade catchment of around 690,000 individuals, offering convenient access facilitated by the nearby Gateway Motorway for residents across northern and southern regions. As a premier retail and lifestyle destination within the city, Westfield Carindale features a broad spectrum of well-known Australian retailers, including department stores like David Jones, Myer, and Harris Scarfe; major discount chains such as Big W and Target; supermarkets Coles, Woolworths, and ALDI; and technology giant Apple, alongside numerous premium fashion brands. The diverse offering is further enriched by an Event Cinemas complex and approximately 400 specialty stores, while the adjacent Carindale Home & Leisure Centre provides an additional option for bulky goods purchases.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free