No price history available.
Key financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | £m | 749 | 1,141 | 1,119 | 1,316 | 1,024 | 681 | N/A | N/A |
| Operating profit | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | £m | 110 | 202 | 165 | 81 | 100 | -78 | N/A | N/A |
| EPS reported | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | £m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | £ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in GBP| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | |||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | |||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | |||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Close Brothers Group plc is a long-established UK-based merchant bank, dedicated to providing a comprehensive range of financial solutions to individuals and small enterprises across the United Kingdom. Its operations are strategically segmented into five core divisions: Commercial, Retail, Property, Asset Management, and Securities. The company offers diverse savings products, encompassing personal, business, and pension deposit accounts. Its extensive lending portfolio features asset finance, asset-based lending, commercial vehicle rental, short-term bridging loans, and insurance premium financing. Close Brothers also facilitates invoice discounting, factoring, and various property finance solutions. Further specialized offerings include funding for general aviation aircraft and marine vessels, sale-and-rent-back services for the brewing sector, and broker finance tailored for the agriculture, construction, manufacturing, and transport industries. The group provides leasing services for IT equipment, construction, manufacturing, and other specialized assets, alongside bespoke loan, hire purchase, leasing, and refinancing packages for professionals in the dental, medical, pharmacy, and veterinary sectors. Beyond traditional banking, Close Brothers delivers financial education, investment management, and planning advice, while empowering self-directed investors with online portfolio management tools and offering dedicated services to financial advisors. On the institutional front, the company provides liquidity and flexible execution services to retail stockbrokers, wealth managers, and institutional investors. Its capabilities also extend to market making, sales, research, corporate broking, and comprehensive dealing, custody, and settlement services for institutional, wealth management, and brokerage clientele. Close Brothers Group plc was established in 1878 and is headquartered in London, United Kingdom.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
Close Brothers Group plc (CBG.L)
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
Close Brothers Group plc is a long-established UK-based merchant bank, dedicated to providing a comprehensive range of financial solutions to individuals and small enterprises across the United Kingdom. Its operations are strategically segmented into five core divisions: Commercial, Retail, Property, Asset Management, and Securities. The company offers diverse savings products, encompassing personal, business, and pension deposit accounts. Its extensive lending portfolio features asset finance, asset-based lending, commercial vehicle rental, short-term bridging loans, and insurance premium financing. Close Brothers also facilitates invoice discounting, factoring, and various property finance solutions. Further specialized offerings include funding for general aviation aircraft and marine vessels, sale-and-rent-back services for the brewing sector, and broker finance tailored for the agriculture, construction, manufacturing, and transport industries. The group provides leasing services for IT equipment, construction, manufacturing, and other specialized assets, alongside bespoke loan, hire purchase, leasing, and refinancing packages for professionals in the dental, medical, pharmacy, and veterinary sectors. Beyond traditional banking, Close Brothers delivers financial education, investment management, and planning advice, while empowering self-directed investors with online portfolio management tools and offering dedicated services to financial advisors. On the institutional front, the company provides liquidity and flexible execution services to retail stockbrokers, wealth managers, and institutional investors. Its capabilities also extend to market making, sales, research, corporate broking, and comprehensive dealing, custody, and settlement services for institutional, wealth management, and brokerage clientele. Close Brothers Group plc was established in 1878 and is headquartered in London, United Kingdom.