Full history for every metric is available with a Kvantra account
Key financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | PLN bn | 9 | 12 | 15 | 18 | 19 | 21 | 23 | 24 |
| Operating profit | PLN bn | 1 | 1 | ||||||
| Net profit | PLN bn | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EPS reported | PLN | 57.08 | 67.50 | ||||||
| Operating cashflow per share | PLN | 31.97 | 54.33 | ||||||
| Capex per share | PLN | 36.82 | 45.84 | ||||||
| FCF per share | PLN | -4.85 | 8.49 | ||||||
| Free cash flow | PLN bn | -0 | 0 | ||||||
| Net debt | PLN bn | 3 | 2 | ||||||
| Book value equity | PLN bn | 6 | 6 | ||||||
| Book value per share | PLN | 408.8 | 447.4 | ||||||
| Number of shares | m | 14.13 | 14.06 | ||||||
| DPS (TTM paid) | PLN | 1.42 | 1.42 |
Financial summary
Financials in PLN| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM | 2026E | ||
|---|---|---|---|---|---|---|---|---|---|
| Value | |||||||||
| P/E TTM | x | 9.83 | 13.82 | ||||||
| P/B LTM | x | 1.37 | 2.08 | ||||||
| P/S LTM | x | 0.37 | 0.58 | ||||||
| P/FCF LTM | x | -115.60 | 109.86 | ||||||
| EV/EBITDA LTM | x | 8.40 | 8.98 | ||||||
| EV/Sales LTM | x | 0.55 | 0.67 | ||||||
| Earnings Yield LTM | % | 10.17% | 7.24% | ||||||
| FCF Yield | % | -0.87% | 0.91% | ||||||
| Quality | |||||||||
| ROE | % | 13.96% | 16.09% | ||||||
| ROIC | % | 8.88% | 10.92% | ||||||
| Operating margin | % | 5.28% | 6.19% | ||||||
| Gross margin | % | 28.28% | 29.39% | ||||||
| FCF/Sales | % | -0.32% | 0.53% | ||||||
| Growth and momentum | |||||||||
| EPS Growth YoY | % | +12.10% | +32.64% | ||||||
| Sales Growth YoY | % | +8.95% | +11.53% | ||||||
| Net Income Growth YoY | % | +11.77% | +31.99% | ||||||
| FCF Growth | % | - | +400.23% | ||||||
| Operating Profit Growth | % | +5.90% | +27.48% | ||||||
| Dividend and capital structure | |||||||||
| Dividend Yield | % | 0.25% | 0.15% | ||||||
| Dividend Growth | % | 0.00% | 0.00% | ||||||
| Payout Ratio | % | 2.49% | 0.00% | ||||||
| FCF/Debt | x | -0.02 | 0.03 | ||||||
| Net Debt/EBITDA | x | 2.67 | 1.91 | ||||||
| EBIT/Net interest | x | 5.92 | 7.75 | ||||||
| Net debt/market cap | % | 32.51% | 15.93% | ||||||
| Net debt/Equity | x | 0.45 | 0.33 | ||||||
| Gross debt/equity | x | 0.73 | 0.62 | ||||||
ETFs that hold Inter Cars
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| BETA ETF mWIG40TR | ETFBM40TR.WA | 7 | 5.06% |
Funds with Inter Cars among their ten largest holdings, largest fund first.
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
Inter Cars S.A. engages in the import and distribution of spare parts for passenger cars and commercial vehicles in Poland, Romania, and internationally. It is also involved in the manufacture of trailers and semi-trailers; real estate development and lease; remanufacture of automotive spare parts; sale of vans and trucks; advertising, marketing, and public opinion research activities; logistics and asset management activities; and sale of delivery vans and trucks, as well as provision of advisory services, and organization of trainings and seminars related to automotive services and the automotive market. In addition, the company offers spare parts for motorcycles, as well as runs repair garages and vehicle repairs services for motor-vehicle fleets. The company was founded in 1990 and is based in Czosnów, Poland.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
| Fund | Ticker | Position# | Weight |
|---|---|---|---|
| BETA ETF mWIG40TR | ETFBM40TR.WA | 7 | 5.06% |
Funds with Inter Cars among their ten largest holdings, largest fund first.
Based on consensus from external analysts. Not Kvantra's opinion.
Inter Cars S.A. engages in the import and distribution of spare parts for passenger cars and commercial vehicles in Poland, Romania, and internationally. It is also involved in the manufacture of trailers and semi-trailers; real estate development and lease; remanufacture of automotive spare parts; sale of vans and trucks; advertising, marketing, and public opinion research activities; logistics and asset management activities; and sale of delivery vans and trucks, as well as provision of advisory services, and organization of trainings and seminars related to automotive services and the automotive market. In addition, the company offers spare parts for motorcycles, as well as runs repair garages and vehicle repairs services for motor-vehicle fleets. The company was founded in 1990 and is based in Czosnów, Poland.
Unlock all fundamental data
Sign up for FreeUnlock all fundamental data
Sign up for Free