No price history available.
Key financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | ¥m | 831,034 | 747,559 | 865,166 | 938,098 | 788,867 | 796,667 | 911,644 | N/A | N/A |
| Operating profit | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net profit | ¥m | 17,412 | 355 | 16,587 | 18,412 | 8,502 | 10,647 | 22,868 | N/A | N/A |
| EPS reported | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating cashflow per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Capex per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Free cash flow | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value equity | ¥m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Book value per share | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Number of shares | m | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| DPS (TTM paid) | ¥ | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Financial summary
Financials in JPY| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM | 2027E | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Value | ||||||||||
| P/E LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/B LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/S LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| P/FCF LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/EBITDA LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EV/Sales LTM | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Earnings Yield LTM | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Quality | ||||||||||
| ROE | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| ROIC | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross margin | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Sales | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Growth and momentum | ||||||||||
| EPS Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Sales Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Income Growth YoY | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Operating Profit Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend and capital structure | ||||||||||
| Dividend Yield | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Dividend Growth | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Payout Ratio | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| FCF/Debt | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net Debt/EBITDA | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| EBIT/Net interest | x | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/market cap | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Net debt/Equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
| Gross debt/equity | % | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked | Locked |
Ratings
Based on consensus from external analysts. Not Kvantra's opinion.
Company overview
NSK Ltd. is a global manufacturing and sales enterprise specializing in industrial machinery bearings, a wide variety of automotive products, and high-precision mechanical components. The company's comprehensive bearing portfolio includes standard ball and roller bearings, complete bearing units, and ultra-precision bearings. They also engineer application-specific bearings for demanding sectors such as steel production, mining, construction, papermaking machinery, and fluid handling systems (pumps and compressors), alongside specialized versions designed for challenging environments like sterile, corrosive, vacuum, cleanroom, high-temperature, non-magnetic, and dust-contaminated settings. In the automotive sector, NSK supplies a full spectrum of chassis products, including electric power steering systems, steering column and intermediate shafts, and hub unit bearings. Their powertrain offerings feature engine parts and various electrical accessories, while drivetrain solutions encompass automatic and manual transmissions, components for motorcycles and all-terrain vehicles, unique half toroidal CVT POWERTOROS units, and differential gear and propeller shafts. Beyond bearings and automotive parts, the company provides precision machine elements such as ball screws, linear guides, monocarriers, XY tables, and spindles, along with related accessories like ball screw support bearings, air bearings, clean greases, and support units for diverse loads and equipment types. NSK also produces megatorque motors, offers maintenance and repair services, and provides comprehensive computer system and network services, from design and development to sales and ongoing support. Additionally, they engage in the direct sale of industrial machinery bearings and automotive components. NSK's extensive client base spans numerous industries, including agriculture, automotive, cement, food processing, industrial motors, gearboxes, injection molding, machine tools, medical devices, mining and construction, motorcycles, office equipment, palm oil, papermaking, pumps and compressors, railway systems, semiconductors, steel, sugar, and wind turbines. Established in 1914, NSK Ltd. maintains its headquarters in Tokyo, Japan.
Similar companies
For informational purposes only. Kvantra provides data and quantitative analysis, not investment advice. KvantraRank is a mechanical model output. Analyst price targets and ratings are sourced from third parties and are not Kvantra recommendations. Past performance does not guarantee future results; all investments carry risk.
No price history available.
Based on consensus from external analysts. Not Kvantra's opinion.
NSK Ltd. is a global manufacturing and sales enterprise specializing in industrial machinery bearings, a wide variety of automotive products, and high-precision mechanical components. The company's comprehensive bearing portfolio includes standard ball and roller bearings, complete bearing units, and ultra-precision bearings. They also engineer application-specific bearings for demanding sectors such as steel production, mining, construction, papermaking machinery, and fluid handling systems (pumps and compressors), alongside specialized versions designed for challenging environments like sterile, corrosive, vacuum, cleanroom, high-temperature, non-magnetic, and dust-contaminated settings. In the automotive sector, NSK supplies a full spectrum of chassis products, including electric power steering systems, steering column and intermediate shafts, and hub unit bearings. Their powertrain offerings feature engine parts and various electrical accessories, while drivetrain solutions encompass automatic and manual transmissions, components for motorcycles and all-terrain vehicles, unique half toroidal CVT POWERTOROS units, and differential gear and propeller shafts. Beyond bearings and automotive parts, the company provides precision machine elements such as ball screws, linear guides, monocarriers, XY tables, and spindles, along with related accessories like ball screw support bearings, air bearings, clean greases, and support units for diverse loads and equipment types. NSK also produces megatorque motors, offers maintenance and repair services, and provides comprehensive computer system and network services, from design and development to sales and ongoing support. Additionally, they engage in the direct sale of industrial machinery bearings and automotive components. NSK's extensive client base spans numerous industries, including agriculture, automotive, cement, food processing, industrial motors, gearboxes, injection molding, machine tools, medical devices, mining and construction, motorcycles, office equipment, palm oil, papermaking, pumps and compressors, railway systems, semiconductors, steel, sugar, and wind turbines. Established in 1914, NSK Ltd. maintains its headquarters in Tokyo, Japan.
